| 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | Total Dividend | 3.76p | 2.94p | 2.30p | 1.30p | 0.57p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Turnover | 4.05 | 3.32 | 2.69 | 1.82 | 0.77 |
| Operating Profit/(Loss) | 3.40 | 2.65 | 1.97 | 1.12 | 0.43 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | 3.40 | 2.65 | 1.97 | 1.12 | 0.43 |
| Profit After Tax | 3.40 | 2.65 | 1.97 | 1.12 | 0.43 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 3.40 | 2.65 | 1.97 | n/a | 0.43 |
| Earnings per Share - Basic | 4.15p | 3.16p | 2.32p | 1.37p | 0.58p |
| Earnings per Share - Diluted | 4.15p | 3.16p | 2.32p | 1.37p | 0.58p |
| Earnings per Share - Adjusted | 4.15p | 3.16p | 2.32p | 1.37p | 0.58p |
| Dividend per Share | 3.76p | 2.94p | 2.30p | 1.30p | 0.57p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 73.48 | 82.85 | 86.78 | 88.83 | 62.51 |
| 73.48 | 82.85 | 86.78 | 88.83 | 62.51 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.42 | 0.56 | 0.40 | 0.21 | 0.22 |
| Cash at Bank & in Hand | 1.06 | 0.51 | 0.37 | 1.31 | 17.09 |
| Other Current Assets | 9.01 | 3.11 | 1.72 | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 83.97 | 87.04 | 89.27 | 90.35 | 79.82 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 0.48 | 0.58 | 0.52 | 0.43 | 1.59 |
| Net Current Assets | 10.01 | 3.61 | 1.97 | 1.08 | 15.72 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 0.48 | 0.58 | 0.52 | 0.43 | 1.59 |
| Net Assets | 83.49 | 86.46 | 88.75 | 89.92 | 78.23 |
| Capital & Reserves | |||||
| Called Up Share Capital | 0.85 | 0.85 | 0.85 | 0.85 | 0.75 |
| Share Premium Account | 10.57 | 10.57 | 10.57 | 10.57 | n/a |
| Other Reserves | 68.38 | 72.33 | 75.34 | 77.37 | 77.04 |
| Profit & Loss Account | 3.69 | 2.71 | 1.99 | 1.13 | 0.43 |
| Shareholders Funds | 83.49 | 86.46 | 88.75 | 89.92 | 78.23 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 83.49 | 86.46 | 88.75 | 89.92 | 78.23 |
| Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Net Cash Flow From Operating Activities | 2.88 | 1.96 | 1.12 | 0.87 | 0.40 |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 7.46 | 2.89 | 1.45 | (26.90) | (57.05) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (2.42) | (1.93) | (1.11) | 0.43 | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (1.47) | (1.38) | (0.67) | 9.82 | 73.74 |
| Net Increase/Decrease In Cash | 6.45 | 1.53 | 0.78 | (15.78) | 17.09 |
| Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| PE Ratio | 18.7 | 27.5 | 40.3 | 77.7 | 178.4 |
| PEG | 0.6 | 0.8 | 0.6 | 0.6 | n/a |
| EPS Growth | 31% | 36% | 69% | 136% | n/a |
| Dividend Yield | 4.9% | 3.4% | 2.5% | 1.2% | 0.6% |
| Dividend Cover | 1.10 | 1.07 | 1.01 | 1.05 | 1.02 |
| Dividend per Share Growth | 27.89% | 27.83% | 76.92% | 128.07% | n/a |
| Operating Cashflow Per Share | 3.63p | 2.47p | 1.41p | 1.10p | n/a |
| Pre-tax Profit per Share | 4.29p | 3.34p | 2.49p | 1.41p | 0.55p |
| Cash Increase / Decrease per Share | 8.12p | 1.93p | 0.98p | (19.88p) | 21.53p |
| Turnover per Share | 5.11p | 4.18p | 3.40p | 2.29p | 0.98p |
| Net Asset Value per Share | 105.22p | 108.97p | 111.86p | 113.33p | 98.59p |
| Operating Margin | 83.99% | 79.82% | 73.25% | 61.59% | 56.13% |
| ROCE | 4.08% | 3.07% | 2.22% | 1.24% | 0.56% |
| Net Gearing | n/a | 0.07% | 0.16% | n/a | n/a |
You are here: research