| 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | Total Dividend | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 |
| Turnover | 0.70 | 0.41 | n/a |
| Operating Profit/(Loss) | 0.19 | (0.37) | n/a |
| Net Interest | n/a | n/a | n/a |
| Profit Before Tax | 0.19 | (0.37) | n/a |
| Profit After Tax | 0.11 | (0.40) | n/a |
| Total Dividend Paid | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 0.11 | (0.40) | n/a |
| Earnings per Share - Basic | 0.30p | (1.30p) | n/a |
| Earnings per Share - Diluted | 0.30p | (1.30p) | n/a |
| Earnings per Share - Adjusted | 0.30p | (1.30p) | n/a |
| Dividend per Share | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 |
| Fixed Assets | |||
| Intangible Assets | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a |
| Fixed Investments | 39.13 | 33.68 | n/a |
| 39.13 | 33.68 | n/a | |
| Current Assets | |||
| Stocks | n/a | n/a | n/a |
| Debtors | 0.31 | 0.13 | n/a |
| Cash at Bank & in Hand | 3.78 | 2.39 | n/a |
| Other Current Assets | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 43.23 | 36.20 | n/a |
| Liabilities | |||
| Creditors: Amount Due Within 1 Year | 0.17 | 0.22 | n/a |
| Net Current Assets | 3.92 | 2.30 | n/a |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | 0.21 | 0.19 | n/a |
| Other Liabilities | n/a | n/a | n/a |
| Total Liabilities | 0.38 | 0.41 | n/a |
| Net Assets | 42.85 | 35.79 | n/a |
| Capital & Reserves | |||
| Called Up Share Capital | 0.40 | 0.37 | n/a |
| Share Premium Account | 5.62 | 1.68 | n/a |
| Other Reserves | 37.13 | 34.15 | n/a |
| Profit & Loss Account | (0.30) | (0.40) | n/a |
| Shareholders Funds | 42.85 | 35.79 | n/a |
| Minority Interests | n/a | n/a | n/a |
| Capital Employed | 42.85 | 35.79 | n/a |
| Cash Flow | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 |
| Net Cash Flow From Operating Activities | (0.91) | (0.56) | n/a |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a |
| Capital Expenditure | (1.41) | (28.77) | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a |
| Financing | 3.23 | 31.73 | n/a |
| Net Increase/Decrease In Cash | 0.91 | 2.39 | n/a |
| Ratios | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 |
| PE Ratio | 408.3 | n/a | n/a |
| PEG | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Operating Cashflow Per Share | (2.38p) | (1.46p) | n/a |
| Pre-tax Profit per Share | 0.49p | (0.95p) | n/a |
| Cash Increase / Decrease per Share | 2.37p | 6.22p | n/a |
| Turnover per Share | 1.81p | 1.07p | n/a |
| Net Asset Value per Share | 111.39p | 93.06p | n/a |
| Operating Margin | 26.97% | (89.02%) | n/a |
| ROCE | 0.44% | n/a | n/a |
| Net Gearing | n/a | n/a | n/a |
You are here: research