GSK (GSK)

Sector:

Pharma and Biotech

Index:

FTSE 100

1,401.20p
   
  • Change Today:
    -36.60p
  • 52 Week High: 2,263.00
  • 52 Week Low: 1,296.00
  • Currency: UK Pounds
  • Shares Issued: 4,094.93m
  • Volume: 10,229,838
  • Market Cap: £57,378m
  • RiskGrade: 129

Dividend Data

  31-Dec-2231-Dec-2131-Dec-2031-Dec-1931-Dec-18
Q1 Dividend14.00p19.00p19.00p19.00p19.00p
Q2 Dividend16.25p19.00p19.00p19.00p19.00p
Q3 Dividend13.75p19.00p19.00p19.00p19.00p
Q4 Dividend13.75p23.00p23.00p23.00p23.00p
Total Dividend44.00p80.00p80.00p80.00p80.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 29,324.00 24,696.00 34,099.00 33,754.00 30,821.00
Operating Profit/(Loss) 6,433.00 4,357.00 7,783.00 6,961.00 5,483.00
Net Interest (803.00) (755.00) (848.00) (814.00) (717.00)
Profit Before Tax 5,628.00 3,599.00 6,968.00 6,221.00 4,800.00
Profit After Tax 4,921.00 3,516.00 6,388.00 5,268.00 4,046.00
Discontinued Operations          
Profit After Tax 10,700.00 1,580.00 n/a n/a n/a
PROFIT FOR THE PERIOD 15,621.00 5,096.00 6,388.00 5,268.00 4,046.00
Attributable to:          
Equity Holders of Parent Company 14,956.00 4,385.00 5,749.00 4,645.00 4,046.00
Minority Interests 665.00 711.00 639.00 623.00 423.00
           
Continuing EPS          
Earnings per Share - Basic 110.80p 66.32p 115.50p 93.90p 73.70p
Earnings per Share - Diluted 109.20p 65.44p 114.10p 92.60p 72.90p
Earnings per Share - Adjusted 139.70p 90.56p 115.90p 123.90p 119.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 371.40p 87.68p 115.50p 93.90p 73.70p
Earnings per Share - Diluted 366.20p 86.56p 114.10p 92.60p 72.90p
Earnings per Share - Adjusted 139.70p 90.56p 115.90p 123.90p 119.40p
           
Dividend per Share 44.00p 80.00p 80.00p 80.00p 80.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Assets          
Non-Current Assets          
Property, Plant & Equipment 9,620.00 10,672.00 11,006.00 10,348.00 11,058.00
Intangible Assets 21,364.00 40,631.00 40,421.00 41,517.00 22,991.00
Investment Properties n/a n/a n/a n/a n/a
Investments 1,541.00 2,214.00 3,424.00 2,151.00 1,558.00
Other Financial Assets n/a 18.00 n/a 103.00 69.00
Other Non-Current Assets 6,852.00 6,894.00 5,333.00 6,082.00 5,463.00
  39,377.00 60,429.00 60,184.00 60,201.00 41,139.00
Current Assets          
Inventories 5,146.00 5,783.00 5,996.00 5,947.00 5,476.00
Trade & Other Receivables 7,053.00 7,860.00 6,952.00 7,464.00 6,652.00
Cash at Bank & in Hand 3,723.00 4,274.00 6,292.00 4,707.00 3,874.00
Current Asset Investments 4,154.00 61.00 n/a n/a n/a
Other Current Assets 693.00 696.00 1,007.00 1,373.00 925.00
  20,769.00 18,674.00 20,247.00 19,491.00 16,927.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 60,146.00 79,103.00 80,431.00 79,692.00 58,066.00
           
Liabilities          
Current Liabilities          
Borrowings 3,952.00 3,601.00 3,725.00 6,918.00 5,793.00
Other Current Liabilities 18,858.00 20,069.00 18,423.00 17,132.00 16,698.00
  22,810.00 23,670.00 22,148.00 24,050.00 22,491.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 17,035.00 20,572.00 23,425.00 23,590.00 20,271.00
Provisions 821.00 4,186.00 4,307.00 4,480.00 1,847.00
Other Non-Current Liabilities 9,384.00 9,333.00 9,743.00 9,215.00 9,785.00
  27,240.00 34,091.00 37,475.00 37,285.00 31,903.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 50,050.00 57,761.00 59,623.00 61,335.00 54,394.00
           
Net Assets 10,096.00 21,342.00 20,808.00 18,357.00 3,672.00
           
Capital & Reserves          
Share Capital 1,347.00 1,347.00 1,346.00 1,346.00 1,345.00
Share Premium Account 3,440.00 3,301.00 3,281.00 3,174.00 3,091.00
Other Reserves 1,448.00 2,463.00 6,755.00 2,355.00 2,061.00
Retained Earnings 4,363.00 7,944.00 3,205.00 5,109.00 (2,137.00)
Shareholders Funds 10,598.00 15,055.00 14,587.00 11,984.00 4,360.00
           
Minority Interests/Other Equity (502.00) 6,287.00 6,221.00 6,373.00 (688.00)
Total Equity 10,096.00 21,342.00 20,808.00 18,357.00 3,672.00
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Net Cash Flow From Operating Activities 7,403.00 7,952.00 8,441.00 8,020.00 8,421.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (8,772.00) (1,777.00) 2,161.00 (5,354.00) (1,553.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 823.00 (7,589.00) (10,132.00) (1,840.00) (6,389.00)
Net Increase/Decrease In Cash (546.00) (1,414.00) 470.00 826.00 479.00
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 10.3 22.2 14.5 17.9 15.6
PEG - Adjusted 0.2 n/a n/a 4.5 2.2
Earnings per Share Growth - Adjusted 54% -22% -6% 4% 7%
Dividend Cover 3.17 1.13 1.45 1.55 1.49
Revenue per Share 728.37p 6.23p 685.27p 682.31p 627.21p
Pre-Tax Profit per Share 139.79p 0.91p 140.03p 125.75p 97.68p
Operating Margin 21.94% 17.64% 22.82% 20.62% 17.79%
Return on Capital Employed 61.02% 0.48% 65.99% 59.48% 64.21%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 10.3 2,196.9 14.5 17.9 15.6
PEG - Adjusted 0.0 n/a n/a 4.5 2.2
Earnings per Share Growth - Adjusted 15,182% -99% -6% 4% 7%
Dividend Cover 3.17 0.01 1.45 1.55 1.49
           
Dividend Yield 3.1% 4.0% 4.8% 3.6% 4.3%
Dividend per Share Growth (45.00%) n/a n/a n/a n/a
Operating Cash Flow per Share 183.88p 198.65p 169.63p 162.12p 171.37p
Cash Incr/Decr per Share (13.56p) (0.36p) 9.45p 16.70p 9.75p
Net Asset Value per Share (exc. Intangibles) (279.88p) (481.86p) (394.15p) (468.16p) (393.14p)
Net Gearing 162.90% 132.18% 142.99% 215.30% 508.94%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page