Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

876.40p
   
  • Change Today:
    -4.20p
  • 52 Week High: 984.00
  • 52 Week Low: 612.00
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 2,860,434
  • Market Cap: £8,640m
  • RiskGrade: 293

Dividend Data

  31-Dec-1931-Dec-1831-Dec-1731-Dec-1631-Dec-15
Interim Dividend10.70¢6.80¢10.30¢3.10¢3.10¢
Final Dividend7.10¢37.00¢40.60¢15.30¢n/a
Total Dividend17.80¢43.80¢50.90¢18.40¢3.10¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Continuing Operations          
Revenue 4,964.50 4,733.10 4,749.40 3,621.70 3,225.70
Operating Profit/(Loss) 1,375.80 1,345.00 1,841.10 467.00 289.00
Net Interest (64.00) (83.40) (67.70) (59.20) (16.20)
Profit Before Tax 1,349.20 1,252.70 1,830.80 284.60 242.80
Profit After Tax 843.10 829.00 1,197.20 176.00 88.40
Discontinued Operations          
Profit After Tax n/a 51.30 0.50 38.30 613.30
PROFIT FOR THE PERIOD 843.10 880.30 1,197.70 214.30 701.70
Attributable to:          
Equity Holders of Parent Company 501.40 543.70 750.60 158.00 608.20
Minority Interests 341.70 336.60 447.10 56.30 93.50
           
Continuing EPS          
Earnings per Share - Basic 50.90¢ 51.50¢ 76.10¢ 12.10¢ (0.50¢)
Earnings per Share - Diluted 50.90¢ 51.50¢ 76.10¢ 12.10¢ (0.50¢)
Earnings per Share - Adjusted 50.90¢ 51.50¢ 76.10¢ 34.70¢ (0.50¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic 50.90¢ 55.10¢ 76.20¢ 16.00¢ 61.70¢
Earnings per Share - Diluted 50.90¢ 55.10¢ 76.20¢ 16.00¢ 61.70¢
Earnings per Share - Adjusted 50.90¢ 55.10¢ 76.20¢ 38.60¢ 61.70¢
           
Dividend per Share 17.80¢ 43.80¢ 50.90¢ 18.40¢ 3.10¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Assets          
Non-Current Assets          
Property, Plant & Equipment 9,556.70 9,184.10 9,064.30 8,737.50 8,601.10
Intangible Assets 150.10 150.10 150.10 150.10 150.10
Investment Properties n/a n/a n/a n/a n/a
Investments 1,029.90 1,060.80 1,076.20 1,091.20 1,151.80
Other Financial Assets 1.70 n/a 0.20 0.20 n/a
Other Non-Current Assets 266.50 268.60 250.70 309.40 683.40
  11,004.90 10,663.60 10,541.50 10,288.40 10,586.40
Current Assets          
Inventories 586.40 576.30 483.60 393.40 297.10
Trade & Other Receivables 682.40 873.50 739.20 735.50 604.80
Cash at Bank & in Hand 653.70 1,034.40 1,083.60 716.30 807.50
Current Asset Investments 1,539.70 863.20 1,168.70 1,332.20 924.10
Other Current Assets 143.30 91.50 155.30 257.40 319.70
  3,605.50 3,438.90 3,630.40 3,434.80 2,953.20
           
Other Assets n/a n/a 37.80 n/a n/a
Total Assets 14,610.40 14,102.50 14,209.70 13,723.20 13,539.60
           
Liabilities          
Current Liabilities          
Borrowings 723.90 646.00 753.60 836.80 758.90
Other Current Liabilities 825.00 692.00 808.50 716.60 679.70
  1,548.90 1,338.00 1,562.10 1,553.40 1,438.60
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 2,032.90 1,847.90 1,955.10 2,283.40 1,996.20
Provisions 1,496.40 1,362.40 1,427.10 1,273.00 1,470.20
Other Non-Current Liabilities 131.20 116.10 123.40 103.70 115.30
  3,660.50 3,326.40 3,505.60 3,660.10 3,581.70
           
Other Liabilities n/a n/a 0.40 n/a n/a
Total Liabilities 5,209.40 4,664.40 5,068.10 5,213.50 5,020.30
           
Net Assets 9,401.00 9,438.10 9,141.60 8,509.70 8,519.30
           
Capital & Reserves          
Share Capital 89.80 89.80 89.80 89.80 89.80
Share Premium Account 199.20 199.20 199.20 199.20 199.20
Other Reserves (18.10) (14.50) (12.50) (22.30) (59.30)
Retained Earnings 7,112.80 7,084.90 7,041.90 6,548.60 6,416.40
Shareholders Funds 7,383.70 7,359.40 7,318.40 6,815.30 6,646.10
           
Minority Interests/Other Equity 2,017.30 2,078.70 1,823.20 1,694.40 1,873.20
Total Equity 9,401.00 9,438.10 9,141.60 8,509.70 8,519.30
Cash Flow 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Net Cash Flow From Operating Activities 2,090.80 1,310.80 2,097.50 1,138.40 392.60
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1,656.20) (399.80) (679.30) (1,165.20) (638.90)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (809.60) (934.10) (1,059.40) (76.30) 244.80
Net Increase/Decrease In Cash (375.00) (23.10) 358.80 (103.10) (1.50)
Ratios - based on IFRS 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Continuing Operations          
PE Ratio - Adjusted 22.2 18.8 16.3 24.0 n/a
PEG - Adjusted n/a n/a 0.1 n/a n/a
Earnings per Share Growth - Adjusted -1% -32% 119% n/a n/a
Dividend Cover 2.86 1.18 1.50 1.89 (0.16)
Revenue per Share 503.57¢ 480.10¢ 481.75¢ 367.37¢ 327.20¢
Pre-Tax Profit per Share 136.86¢ 127.07¢ 185.71¢ 28.87¢ 24.63¢
Operating Margin 27.71% 28.42% 38.76% 12.89% 8.96%
Return on Capital Employed 10.46% 10.16% 14.46% 2.70% 2.06%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.2 17.6 16.3 21.6 9.4
PEG - Adjusted n/a n/a 0.2 n/a 0.3
Earnings per Share Growth - Adjusted -8% -28% 97% -37% 32%
Dividend Cover 2.86 1.26 1.50 2.10 19.90
           
Dividend Yield 1.6% 4.5% 4.1% 2.2% 0.5%
Dividend per Share Growth (59.36%) (13.95%) 176.63% 493.55% (85.58%)
Operating Cash Flow per Share 212.08¢ 132.96¢ 212.76¢ 115.47¢ 39.82¢
Cash Incr/Decr per Share (38.04¢) (2.34¢) 36.40¢ (10.46¢) (0.15¢)
Net Asset Value per Share (exc. Intangibles) 938.36¢ 942.12¢ 912.05¢ 847.95¢ 848.93¢
Net Gearing 28.48% 19.83% 22.21% 35.27% 29.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page