Globalworth Real Estate Investments Limited (GWI)

Sector:

Investment Firms

  2.45
   
  • Change Today:
     -0.05
  • 52 Week High:  3.1
  • 52 Week Low:  2.0
  • Currency: Euro
  • Shares Issued: 266.20m
  • Volume: 300
  • Market Cap:  652.20m
  • RiskGrade: 195

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend25.00¢29.00¢28.00¢34.00¢60.00¢
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 240.43 239.25 219.35 223.31 222.25
Operating Profit/(Loss) (29.67) 35.40 110.85 16.40 242.60
Net Interest (33.93) (49.84) (53.79) (48.76) (42.63)
Profit Before Tax (61.53) (11.22) 62.07 (30.46) 207.72
Profit After Tax (53.84) (16.10) 47.49 (46.79) 176.18
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (53.84) (16.10) 47.49 (46.79) 176.18
Attributable to:          
Equity Holders of Parent Company (54.15) (16.96) 47.49 (46.79) 170.18
Minority Interests 0.31 0.86 n/a n/a 6.00
           
Continuing EPS          
Earnings per Share - Basic (23.00¢) (7.00¢) n/a n/a 93.00¢
Earnings per Share - Diluted (23.00¢) (7.00¢) n/a n/a 93.00¢
Earnings per Share - Adjusted (23.00¢) (7.00¢) n/a n/a 93.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (23.00¢) (7.00¢) n/a n/a 93.00¢
Earnings per Share - Diluted (23.00¢) (7.00¢) n/a n/a 93.00¢
Earnings per Share - Adjusted (23.00¢) (7.00¢) n/a n/a 93.00¢
           
Dividend per Share 29.00¢ 27.00¢ 30.00¢ 34.00¢ 60.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 12.04 12.35 12.35 12.35 12.35
Investment Properties 2,843.08 2,945.46 3.44 3,017.23 3,081.40
Investments 77.94 75.49 3,027.10 33.73 27.70
Other Financial Assets n/a n/a n/a n/a 3.10
Other Non-Current Assets 32.01 6.56 2.57 8.37 4.98
  2,965.07 3,039.86 3,045.45 3,071.67 3,129.52
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 26.21 25.61 18.43 19.18 33.62
Cash at Bank & in Hand 396.26 163.77 418.75 527.80 291.69
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 57.63 139.63 144.85 11.41 26.86
  480.10 329.00 582.03 558.39 352.17
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 3,445.17 3,368.86 3,627.48 3,630.06 3,481.69
           
Liabilities          
Current Liabilities          
Borrowings 28.61 21.60 349.58 27.82 26.19
Other Current Liabilities 72.72 74.61 76.69 64.30 70.87
  101.33 96.21 426.28 92.11 97.06
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 1,595.25 1,453.49 1,304.40 1,631.37 1,329.81
Provisions 139.30 154.87 150.71 144.84 134.30
Other Non-Current Liabilities 6.75 6.93 7.46 6.38 5.85
  1,741.31 1,615.28 1,462.58 1,782.59 1,469.96
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,842.64 1,711.49 1,888.85 1,874.70 1,567.02
           
Net Assets 1,602.54 1,657.37 1,738.63 1,755.36 1,914.67
           
Capital & Reserves          
Share Capital 1,769.46 1,704.48 1,704.48 1,704.37 1,704.37
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves (10.27) (10.17) (4.76) (6.79) (2.81)
Retained Earnings (158.07) (37.80) 38.91 57.78 213.10
Shareholders Funds 1,601.12 1,656.51 1,738.63 1,755.36 1,914.67
           
Minority Interests/Other Equity 1.41 0.86 n/a n/a n/a
Total Equity 1,602.54 1,657.37 1,738.63 1,755.36 1,914.67
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 87.27 63.08 n/a n/a n/a
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (11.03) (73.80) n/a n/a n/a
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 153.77 (243.92) n/a n/a n/a
Net Increase/Decrease In Cash 230.01 (254.64) n/a n/a n/a
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a 10.1
PEG - Adjusted n/a n/a n/a n/a 0.1
Earnings per Share Growth - Adjusted n/a n/a n/a n/a 102%
Dividend Cover (0.79) (0.26) n/a n/a 1.55
Revenue per Share 90.32¢ 89.88¢ 0.83¢ 83.89¢ 83.49¢
Pre-Tax Profit per Share (23.11¢) (4.21¢) 0.23¢ (11.44¢) 78.03¢
Operating Margin (12.34%) 14.80% 50.54% 7.34% 109.16%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a n/a n/a n/a 10.1
PEG - Adjusted n/a n/a n/a n/a 0.1
Earnings per Share Growth - Adjusted n/a n/a n/a -100% 102%
Dividend Cover (0.79) (0.26) n/a n/a 1.55
           
Dividend Yield 11.2% 6.5% 5.1% 4.8% 6.4%
Dividend per Share Growth 7.41% (10.00%) (11.76%) (43.33%) 11.11%
Operating Cash Flow per Share 32.78¢ 23.69¢ n/a n/a n/a
Cash Incr/Decr per Share 86.40¢ (95.66¢) n/a n/a n/a
Net Asset Value per Share (exc. Intangibles) 597.47¢ 617.96¢ 648.48¢ 654.77¢ 714.61¢
Net Gearing 76.67% 79.16% 71.05% 64.45% 55.59%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page