31-Jul-23 | 31-Jul-22 | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 | Total Dividend | 7.70p | 6.90p | 5.70p | 5.50p | 5.50p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 31-Jul-23 | 31-Jul-22 | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 |
Turnover | 8.52 | 8.10 | 4.57 | 3.98 | 6.45 |
Operating Profit/(Loss) | 7.53 | 6.84 | 3.52 | 3.07 | 5.47 |
Net Interest | (0.34) | (0.18) | (0.08) | (0.08) | (0.17) |
Profit Before Tax | 7.18 | 6.66 | 3.43 | 2.98 | 5.31 |
Profit After Tax | 7.15 | 6.55 | 3.42 | 2.96 | 5.04 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 7.15 | 6.55 | 3.42 | 2.96 | 5.04 |
Earnings per Share - Basic | 9.16p | 8.39p | 4.38p | 3.80p | 6.33p |
Earnings per Share - Diluted | 9.16p | 8.39p | 4.38p | 3.80p | 6.33p |
Earnings per Share - Adjusted | 9.16p | 8.39p | 4.38p | 3.80p | 6.33p |
Dividend per Share | 7.70p | 6.90p | 5.70p | 5.50p | 5.50p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-Jul-23 | 31-Jul-22 | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 265.25 | 275.60 | 377.14 | 228.05 | 225.77 |
265.25 | 275.60 | 377.14 | 228.05 | 225.77 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 0.70 | 1.48 | 2.29 | 0.53 | 2.49 |
Cash at Bank & in Hand | 4.03 | 9.65 | 3.08 | 5.03 | 5.59 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 269.98 | 286.73 | 382.51 | 233.61 | 233.85 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 27.78 | 1.28 | 36.22 | 23.67 | 26.11 |
Net Current Assets | (23.05) | 9.84 | (30.85) | (18.12) | (18.03) |
Creditors: Amount Due Over 1 Year | n/a | 25.00 | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 27.78 | 26.28 | 36.22 | 23.67 | 26.11 |
Net Assets | 242.20 | 260.45 | 346.29 | 209.94 | 207.74 |
Capital & Reserves | |||||
Called Up Share Capital | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 |
Share Premium Account | 25.90 | 25.90 | 25.90 | 25.90 | 25.90 |
Other Reserves | 203.15 | 223.15 | 311.10 | 173.87 | 170.34 |
Profit & Loss Account | 9.18 | 7.42 | 5.32 | 6.19 | 7.52 |
Shareholders Funds | 242.20 | 260.45 | 346.29 | 209.94 | 207.74 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 242.20 | 260.45 | 346.29 | 209.94 | 207.74 |
Cash Flow | 31-Jul-23 | 31-Jul-22 | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 |
Net Cash Flow From Operating Activities | 6.23 | 4.44 | 1.59 | 1.73 | 3.58 |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | (7.40) | 17.24 | (13.23) | 6.20 | 6.12 |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (5.39) | (4.45) | (4.29) | (4.29) | (4.30) |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | 0.93 | (10.66) | 13.99 | (4.20) | (3.63) |
Net Increase/Decrease In Cash | (5.62) | 6.57 | (1.95) | (0.56) | 1.77 |
Ratios | 31-Jul-23 | 31-Jul-22 | 31-Jul-21 | 31-Jul-20 | 31-Jul-19 |
PE Ratio | 30.2 | 35.4 | 93.2 | 61.1 | 36.2 |
PEG | 3.4 | 0.4 | 6.2 | n/a | 0.1 |
EPS Growth | 9% | 92% | 15% | -40% | 416% |
Dividend Yield | 2.8% | 2.3% | 1.4% | 2.4% | 2.4% |
Dividend Cover | 1.19 | 1.22 | 0.77 | 0.69 | 1.15 |
Dividend per Share Growth | 11.59% | 21.05% | 3.64% | n/a | 409.26% |
Operating Cashflow Per Share | 4.53p | 3.23p | 1.16p | 1.26p | 2.60p |
Pre-tax Profit per Share | 5.23p | 4.84p | 0.025p | 2.17p | 3.86p |
Cash Increase / Decrease per Share | (4.09p) | 4.78p | (0.014p) | (0.41p) | 1.29p |
Turnover per Share | 6.20p | 5.89p | 0.034p | 2.90p | 4.69p |
Net Asset Value per Share | 176.24p | 189.51p | 251.97p | 152.76p | 151.16p |
Operating Margin | 88.40% | 84.40% | 76.88% | 77.06% | 84.88% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | 9.81% | 6.39% | 9.57% | 8.88% | 9.88% |
You are here: research