Gresham Technologies (GHT)

Sector:

IT Services

Index:

techMARK

 180.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 181.00p
  • 52 Week Low: 136.00p
  • Currency: UK Pounds
  • Shares Issued: 83.45m
  • Volume: 15,353
  • Market Cap: £150.21m
  • RiskGrade: 80

Dividend Data

  31-Dec-2131-Dec-2031-Dec-1931-Dec-1831-Dec-17
Total Dividend0.75p0.75p0.75p0.50pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
Revenue 37.03 24.75 24.96 19.27 20.79
Operating Profit/(Loss) 0.55 0.32 0.20 (2.29) 2.26
Net Interest (0.12) (0.02) 0.04 0.01 0.03
Profit Before Tax 0.43 0.31 0.30 (2.20) 2.27
Profit After Tax (1.01) 1.26 (0.14) (2.08) 3.01
Discontinued Operations          
Profit After Tax n/a n/a 2.04 0.67 0.79
PROFIT FOR THE PERIOD (1.01) 1.26 1.90 (1.42) 3.80
Attributable to:          
Equity Holders of Parent Company (1.01) 1.26 1.90 (1.42) 3.80
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic (1.31p) 1.84p (0.21p) (3.07p) 4.48p
Earnings per Share - Diluted (1.31p) 1.80p (0.21p) (3.07p) 4.32p
Earnings per Share - Adjusted 5.08p 4.04p 2.04p (1.50p) 5.58p
Continuing and Discontinued EPS          
Earnings per Share - Basic (1.31p) 1.84p 2.78p (2.09p) 5.65p
Earnings per Share - Diluted (1.31p) 1.80p 2.72p (2.09p) 5.45p
Earnings per Share - Adjusted 5.08p 4.04p 2.11p (0.50p) 6.75p
           
Dividend per Share 0.75p 0.75p 0.75p 0.50p 0.50p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Assets          
Non-Current Assets          
Property, Plant & Equipment 1.68 1.89 1.68 0.48 0.59
Intangible Assets 62.27 31.11 25.58 25.34 20.48
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a 0.06 n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 0.23 0.55 0.49 1.17 1.88
  64.18 33.55 27.74 27.04 22.94
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 5.40 3.50 4.37 5.46 5.59
Cash at Bank & in Hand 9.14 8.88 9.60 5.32 8.28
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 2.87 0.92 0.65 0.35 0.20
  17.41 13.30 14.63 11.13 14.07
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 81.59 46.85 42.37 38.18 37.01
           
Liabilities          
Current Liabilities          
Borrowings 0.64 0.54 0.46 n/a n/a
Other Current Liabilities 23.69 16.59 13.40 11.99 10.29
  24.33 17.13 13.85 11.99 10.29
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 0.77 1.00 0.79 n/a n/a
Provisions 6.97 1.43 1.10 1.14 0.61
Other Non-Current Liabilities 3.63 0.41 1.33 0.55 0.59
  11.38 2.85 3.21 1.69 1.21
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 35.71 19.98 17.07 13.69 11.50
           
Net Assets 45.88 26.87 25.30 24.49 25.51
           
Capital & Reserves          
Share Capital 4.17 3.51 3.41 3.40 3.38
Share Premium Account 23.88 4.34 3.90 3.83 3.56
Other Reserves (0.45) (0.44) (0.49) 0.46 0.30
Retained Earnings 18.29 19.45 18.48 16.80 18.27
Shareholders Funds 45.88 26.87 25.30 24.49 25.51
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 45.88 26.87 25.30 24.49 25.51
Cash Flow 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Net Cash Flow From Operating Activities 5.53 5.49 7.58 1.97 5.26
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (24.52) (5.51) (1.45) (4.80) (4.36)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 19.04 (0.56) (1.73) (0.05) 0.23
Net Increase/Decrease In Cash 0.05 (0.59) 4.40 (2.88) 1.13
Ratios - based on IFRS 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
PE Ratio - Adjusted 33.9 36.6 60.0 n/a 34.5
PEG - Adjusted 1.3 0.4 n/a n/a 2.2
Earnings per Share Growth - Adjusted 26% 98% n/a n/a 16%
Dividend Cover 6.77 5.39 2.72 (3.00) 11.16
Revenue per Share 0.45p 29.66p 29.91p 23.09p 24.91p
Pre-Tax Profit per Share 0.005p 0.37p 0.36p (2.63p) 2.72p
Operating Margin 1.48% 1.31% 0.79% (11.86%) 10.87%
Return on Capital Employed n/a n/a 12.75% n/a 39.65%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 3,354.3 36.6 58.1 n/a 28.5
PEG - Adjusted n/a 0.4 n/a n/a 0.7
Earnings per Share Growth - Adjusted -99% 92% n/a n/a 40%
Dividend Cover 0.07 5.39 2.81 (1.00) 13.50
           
Dividend Yield 0.4% 0.5% 0.6% 0.7% 0.3%
Dividend per Share Growth n/a n/a 50.00% n/a n/a
Operating Cash Flow per Share 6.62p 6.58p 9.09p 2.36p 6.30p
Cash Incr/Decr per Share n/a (0.71p) 5.28p (3.45p) 1.35p
Net Asset Value per Share (exc. Intangibles) (19.64p) (5.08p) (0.33p) (1.01p) 6.04p
Net Gearing -16.84% -27.31% -33.04% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page