30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 | Interim Dividend | 3.85p | 3.50p | 3.10p | 3.00p | 1.98p | Final Dividend | 3.95p | 3.70p | 3.30p | 3.12p | 3.85p | Total Dividend | 7.80p | 7.20p | 6.40p | 6.12p | 5.83p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Turnover | 8.73 | 9.38 | 5.29 | 4.60 | 3.59 |
Operating Profit/(Loss) | 7.58 | 8.28 | 4.41 | 3.84 | 3.06 |
Net Interest | (0.17) | (0.08) | (0.06) | (0.05) | (0.04) |
Profit Before Tax | 7.41 | 8.20 | 4.35 | 3.79 | 3.02 |
Profit After Tax | 6.53 | 7.34 | 3.80 | 3.33 | 2.65 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 6.53 | 7.34 | 3.80 | 3.33 | 2.65 |
Earnings per Share - Basic | 10.01p | 11.72p | 6.81p | 7.38p | 6.79p |
Earnings per Share - Diluted | 10.01p | 11.72p | 6.81p | 7.38p | 6.79p |
Earnings per Share - Adjusted | 10.01p | 11.72p | 6.81p | 7.38p | 6.79p |
Dividend per Share | 7.80p | 7.20p | 6.40p | 6.12p | 5.83p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 438.94 | 439.10 | 445.59 | 300.46 | 225.25 |
438.94 | 439.10 | 445.59 | 300.46 | 225.25 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 0.68 | 24.97 | 0.60 | 3.68 | 1.18 |
Cash at Bank & in Hand | 12.24 | 7.10 | 16.56 | 14.72 | 5.53 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 451.86 | 471.17 | 462.74 | 318.86 | 231.96 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 2.83 | 18.51 | 10.65 | 10.81 | 5.88 |
Net Current Assets | 10.09 | 13.55 | 6.50 | 7.59 | 0.83 |
Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 2.83 | 18.51 | 10.65 | 10.81 | 5.88 |
Net Assets | 449.03 | 452.65 | 452.09 | 308.04 | 226.08 |
Capital & Reserves | |||||
Called Up Share Capital | 3.32 | 3.27 | 3.00 | 2.52 | 2.04 |
Share Premium Account | 242.12 | 235.11 | 191.25 | 125.45 | 70.78 |
Other Reserves | 196.75 | 206.99 | 253.65 | 176.23 | 149.70 |
Profit & Loss Account | 6.84 | 7.28 | 4.19 | 3.84 | 3.56 |
Shareholders Funds | 449.03 | 452.65 | 452.09 | 308.04 | 226.08 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 449.03 | 452.65 | 452.09 | 308.04 | 226.08 |
Cash Flow | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Net Cash Flow From Operating Activities | 5.07 | 4.44 | 2.37 | 2.05 | 1.88 |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | 31.01 | (48.71) | (64.95) | (48.69) | (23.23) |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (6.96) | (4.26) | (3.45) | n/a | n/a |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | (23.93) | 39.07 | 67.77 | 55.84 | 17.53 |
Net Increase/Decrease In Cash | 5.20 | (9.45) | 1.74 | 9.21 | (3.81) |
Ratios | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
PE Ratio | 68.8 | 59.1 | 113.4 | 82.9 | 83.7 |
PEG | n/a | 0.8 | n/a | 9.2 | n/a |
EPS Growth | -15% | 72% | -8% | 9% | -5% |
Dividend Yield | 1.1% | 1.0% | 0.8% | 1.0% | 1.0% |
Dividend Cover | 1.28 | 1.63 | 1.06 | 1.21 | 1.16 |
Dividend per Share Growth | 8.33% | 12.50% | 4.58% | 4.97% | 5.05% |
Operating Cashflow Per Share | 9.70p | 8.50p | 4.54p | 3.93p | 3.60p |
Pre-tax Profit per Share | 14.18p | 15.68p | 0.084p | 7.25p | 5.78p |
Cash Increase / Decrease per Share | 9.95p | (18.09p) | 0.034p | 17.62p | (7.29p) |
Turnover per Share | 16.69p | 17.94p | 0.10p | 8.80p | 6.87p |
Net Asset Value per Share | 859.12p | 866.06p | 864.99p | 589.38p | 432.56p |
Operating Margin | 86.85% | 88.30% | 83.23% | 83.48% | 85.24% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | n/a | 2.52% | n/a | n/a | 0.15% |
You are here: research