Oxford Instruments (OXIG)

Sector:

Electronic and Electrical Equipment

Index:

FTSE 250

2,230.00p
   
  • Change Today:
      50.00p
  • 52 Week High: 2,855.00p
  • 52 Week Low: 1,712.00p
  • Currency: UK Pounds
  • Shares Issued: 57.91m
  • Volume: 11,068
  • Market Cap: £1,291.48m
  • RiskGrade: 153

Dividend Data

  31-Mar-2331-Mar-2231-Mar-2131-Mar-2031-Mar-19
Interim Dividend4.60p4.40p4.10pn/a3.80p
Final Dividend14.90p13.70p12.90pn/a10.60p
Total Dividend19.50p18.10p17.00pn/a14.40p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 444.70 367.30 318.50 317.40 314.00
Operating Profit/(Loss) 72.40 48.30 53.00 32.60 36.90
Net Interest 1.10 (0.70) (1.70) (1.00) n/a
Profit Before Tax 73.50 47.60 52.20 38.80 34.30
Profit After Tax 58.60 38.60 41.80 32.00 27.80
Discontinued Operations          
Profit After Tax n/a n/a n/a 1.80 2.20
PROFIT FOR THE PERIOD 58.60 38.60 41.80 33.80 30.00
Attributable to:          
Equity Holders of Parent Company 58.60 38.60 41.80 33.80 30.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 101.60p 67.10p 72.80p 55.90p 48.60p
Earnings per Share - Diluted 100.30p 66.20p 71.90p 55.30p 48.20p
Earnings per Share - Adjusted 112.70p 94.30p 78.60p 70.20p 62.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 101.60p 67.10p 72.80p 59.00p 52.40p
Earnings per Share - Diluted 100.30p 66.20p 71.90p 58.40p 52.00p
Earnings per Share - Adjusted 112.70p 94.30p 78.60p 69.30p 64.90p
           
Dividend per Share 19.50p 18.10p 17.00p n/a 14.40p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 90.70 49.60 28.40 30.00 33.00
Intangible Assets 132.10 140.70 122.60 135.50 152.50
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a 4.60
Other Financial Assets 0.40 n/a n/a n/a n/a
Other Non-Current Assets 39.40 65.40 30.50 48.00 15.60
  262.60 255.70 181.50 213.50 205.70
Current Assets          
Inventories 81.40 65.30 58.70 58.80 60.80
Trade & Other Receivables 125.50 105.50 75.60 71.10 78.30
Cash at Bank & in Hand 112.70 96.40 128.00 119.50 35.20
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 1.60 1.00 6.90 1.10 3.50
  321.20 268.20 269.20 250.50 177.80
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 583.80 523.90 450.70 464.00 383.50
           
Liabilities          
Current Liabilities          
Borrowings 16.80 12.70 33.00 54.10 3.60
Other Current Liabilities 188.10 162.80 141.00 139.80 129.90
  204.90 175.50 174.00 193.90 133.50
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 27.10 16.20 4.90 6.50 33.90
Provisions 7.80 15.50 5.60 11.10 7.40
Other Non-Current Liabilities n/a 0.30 n/a 0.90 6.50
  34.90 32.00 10.50 18.50 47.80
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 239.80 207.50 184.50 212.40 181.30
           
Net Assets 344.00 316.40 266.20 251.60 202.20
           
Capital & Reserves          
Share Capital 2.90 2.90 2.90 2.90 2.90
Share Premium Account 62.60 62.50 62.40 62.20 61.70
Other Reserves 13.10 7.80 6.80 11.70 13.60
Retained Earnings 265.40 243.20 194.10 174.80 124.00
Shareholders Funds 344.00 316.40 266.20 251.60 202.20
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 344.00 316.40 266.20 251.60 202.20
Cash Flow 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Net Cash Flow From Operating Activities 66.50 49.10 41.80 55.20 44.10
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (36.40) (45.60) (4.90) 14.70 (8.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (16.60) (15.70) (30.50) (11.40) (22.10)
Net Increase/Decrease In Cash 13.50 (12.20) 6.40 58.50 13.60
Ratios - based on IFRS 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
PE Ratio - Adjusted 22.2 22.4 24.2 18.2 15.7
PEG - Adjusted 1.1 1.1 2.0 1.4 1.4
Earnings per Share Growth - Adjusted 20% 20% 12% 13% 11%
Dividend Cover 5.78 5.21 4.62 n/a 4.33
Revenue per Share 770.71p 638.78p 5.60p 553.93p 548.95p
Pre-Tax Profit per Share 127.38p 82.78p 0.92p 67.71p 59.97p
Operating Margin 16.28% 13.15% 16.64% 10.27% 11.75%
Return on Capital Employed 27.47% 21.94% 0.29% 21.19% 36.26%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.2 22.4 2,402.3 18.5 15.1
PEG - Adjusted 1.1 0.0 n/a 2.6 1.0
Earnings per Share Growth - Adjusted 20% 11,786% -99% 7% 15%
Dividend Cover 5.78 5.21 0.05 n/a 4.51
           
Dividend Yield 0.8% 0.9% 0.9% 0.0% 1.5%
Dividend per Share Growth 7.73% 6.47% n/a n/a 8.27%
Operating Cash Flow per Share 115.25p 85.39p 72.82p 96.33p 77.10p
Cash Incr/Decr per Share 23.40p (21.22p) 0.11p 102.09p 23.78p
Net Asset Value per Share (exc. Intangibles) 367.24p 305.56p 250.17p 202.62p 86.89p
Net Gearing -20.00% -21.33% -33.85% -23.41% 1.14%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page