Slingsby H.C (SLNG)

Sector:

Engineering

 270.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 270.00
  • 52 Week Low: 175.00
  • Currency: UK Pounds
  • Shares Issued: 1.05m
  • Volume: 0
  • Market Cap: £2.84m
  • RiskGrade: 118

Dividend Data

  31-Dec-2131-Dec-2031-Dec-1931-Dec-1831-Dec-17
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
Revenue 19.82 21.81 19.57 19.82 19.24
Operating Profit/(Loss) 0.94 1.26 3.17 (0.37) (0.66)
Net Interest (0.12) (0.15) (0.28) (0.26) (0.33)
Profit Before Tax 0.82 1.11 2.89 (0.63) (0.99)
Profit After Tax 0.57 0.95 2.33 (0.66) (1.06)
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 0.57 0.95 2.33 (0.66) (1.06)
Attributable to:          
Equity Holders of Parent Company 0.57 0.95 2.33 (0.66) (1.06)
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 54.00p 92.30p 233.50p (66.20p) (105.70p)
Earnings per Share - Diluted 54.00p 92.30p 233.50p (66.20p) (105.70p)
Earnings per Share - Adjusted 54.00p 92.30p 233.50p (66.20p) (105.70p)
Continuing and Discontinued EPS          
Earnings per Share - Basic 54.00p 92.30p 233.50p (66.20p) (105.70p)
Earnings per Share - Diluted 54.00p 92.30p 233.50p (66.20p) (105.70p)
Earnings per Share - Adjusted 54.00p 92.30p 233.50p (66.20p) (105.70p)
           
Dividend per Share n/a n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Assets          
Non-Current Assets          
Property, Plant & Equipment 5.38 5.08 5.30 4.58 4.47
Intangible Assets 1.09 1.22 1.31 2.38 3.29
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 1.99 1.55 1.12 1.43 1.46
  8.45 7.86 7.72 8.39 9.22
Current Assets          
Inventories 2.33 2.22 2.13 1.95 1.82
Trade & Other Receivables 2.76 2.63 2.40 2.58 2.38
Cash at Bank & in Hand 2.00 1.78 1.28 1.46 1.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a 0.01 n/a
  7.09 6.64 5.81 5.99 5.19
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 15.55 14.49 13.53 14.38 14.42
           
Liabilities          
Current Liabilities          
Borrowings 0.03 0.03 0.03 n/a 0.03
Other Current Liabilities 4.59 4.46 4.74 5.26 4.97
  4.62 4.49 4.77 5.26 5.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a 0.03 0.07 n/a 0.01
Provisions 0.72 0.58 0.47 0.46 0.41
Other Non-Current Liabilities 7.94 8.18 6.56 8.44 8.61
  8.66 8.79 7.09 8.90 9.03
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 13.28 13.28 11.86 14.16 14.03
           
Net Assets 2.26 1.21 1.67 0.22 0.38
           
Capital & Reserves          
Share Capital 0.26 0.26 0.25 0.25 0.25
Share Premium Account 0.02 0.02 n/a n/a n/a
Other Reserves n/a n/a n/a n/a n/a
Retained Earnings 1.98 0.92 1.42 (0.03) 0.13
Shareholders Funds 2.26 1.21 1.67 0.22 0.38
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2.26 1.21 1.67 0.22 0.38
Cash Flow 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Net Cash Flow From Operating Activities 0.18 1.54 0.31 0.79 0.29
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (0.07) (0.12) (0.28) (0.32) (0.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 0.11 (0.92) (0.22) (0.01) 0.17
Net Increase/Decrease In Cash 0.22 0.50 (0.18) 0.46 0.36
Ratios - based on IFRS 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
PE Ratio - Adjusted 4.3 2.7 0.3 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -42% -60% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 19.05p 2,077.14p 1,863.81p 1,887.62p 1,832.38p
Pre-Tax Profit per Share 0.79p 105.71p 275.24p (60.00p) (94.76p)
Operating Margin 4.74% 5.78% 16.20% (1.87%) (3.45%)
Return on Capital Employed 0.49% 197.49% 341.23% 21.80% 27.10%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 422.0 2.7 0.3 n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -99% -60% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 17.33p 146.67p 29.62p 75.05p 27.52p
Cash Incr/Decr per Share 0.21p 47.91p (17.14p) 44.00p 34.19p
Net Asset Value per Share (exc. Intangibles) 112.09p (0.95p) 34.38p (205.43p) (276.38p)
Net Gearing -86.92% n/a -70.62% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page