Accsys Technologies (AXS)

Sector:

Manufacturing

Index:

FTSE AIM All-Share

55.40p
   
  • Change Today:
    -0.80p
  • 52 Week High: 107.00
  • 52 Week Low: 50.25
  • Currency: UK Pounds
  • Shares Issued: 239.30m
  • Volume: 27,241
  • Market Cap: £132.57m
  • RiskGrade: 210

Dividend Data

  31-Mar-2331-Mar-2231-Mar-2131-Mar-2031-Mar-19
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 162.02 120.85 99.80 94.11 75.15
Operating Profit/(Loss) (72.17) 4.32 4.63 4.40 (3.04)
Net Interest (2.89) (2.35) (4.15) (2.89) (4.65)
Profit Before Tax (67.07) 1.71 0.34 1.51 (7.68)
Profit After Tax (69.86) 0.70 (0.91) 0.88 (6.90)
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (69.86) 0.70 (0.91) 0.88 (6.90)
Attributable to:          
Equity Holders of Parent Company (69.86) 0.70 (0.91) 0.88 (6.90)
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic (19.00¢) 1.00¢ n/a 2.00¢ (4.94¢)
Earnings per Share - Diluted (19.00¢) 1.00¢ n/a 2.00¢ (4.94¢)
Earnings per Share - Adjusted 5.00¢ 1.00¢ 1.00¢ (1.00¢) (3.95¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic (19.00¢) 1.00¢ n/a 2.00¢ (4.94¢)
Earnings per Share - Diluted (19.00¢) 1.00¢ n/a 2.00¢ (4.94¢)
Earnings per Share - Adjusted 5.00¢ 1.00¢ 1.00¢ (1.00¢) (3.95¢)
           
Dividend per Share n/a n/a n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 110.10 181.29 144.42 126.66 105.27
Intangible Assets 10.49 10.83 10.86 10.99 10.79
Investment Properties n/a n/a n/a n/a n/a
Investments 30.86 3.22 0.33 n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  151.45 195.34 155.61 137.65 116.06
Current Assets          
Inventories 29.95 20.37 12.26 16.93 14.01
Trade & Other Receivables 18.53 17.37 12.50 15.31 13.04
Cash at Bank & in Hand 26.59 42.05 47.60 37.24 8.86
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 0.13 0.28 0.62
  75.07 79.79 72.49 69.76 36.52
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 226.52 275.14 228.10 207.41 152.59
           
Liabilities          
Current Liabilities          
Borrowings 10.48 12.68 10.61 6.12 6.42
Other Current Liabilities 31.98 33.06 31.67 17.84 20.00
  42.46 45.74 42.29 23.96 26.42
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 61.56 56.53 49.21 56.31 52.51
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  61.56 56.53 49.21 56.31 52.51
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 104.02 102.27 91.50 80.27 78.93
           
Net Assets 122.50 172.87 136.60 127.14 73.66
           
Capital & Reserves          
Share Capital 10.96 9.64 8.47 8.11 5.90
Share Premium Account 250.72 223.33 189.60 186.39 145.43
Other Reserves 114.86 114.89 114.64 112.58 109.56
Retained Earnings (254.04) (210.51) (213.26) (214.39) (217.35)
Shareholders Funds 122.50 137.34 99.44 92.69 43.54
           
Minority Interests/Other Equity n/a 35.53 37.17 34.44 30.12
Total Equity 122.50 172.87 136.60 127.14 73.66
Cash Flow 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Net Cash Flow From Operating Activities 16.73 2.27 20.20 2.38 0.30
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (59.27) (48.89) (13.68) (22.58) (48.85)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 25.55 38.74 3.77 48.61 17.78
Net Increase/Decrease In Cash (16.98) (7.88) 10.29 28.42 (30.77)
Ratios - based on IFRS 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
PE Ratio - Adjusted 15.0 169.9 193.3 n/a n/a
PEG - Adjusted 0.0 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 400% 0% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 67.70¢ 50.50¢ 0.42¢ 39.33¢ 31.41¢
Pre-Tax Profit per Share (28.03¢) 0.72¢ n/a 0.63¢ (3.21¢)
Operating Margin (44.54%) 3.58% 4.64% 4.68% (4.04%)
Return on Capital Employed n/a 1.76% 0.02% 2.46% n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 15.0 169.9 19,149.7 n/a n/a
PEG - Adjusted 0.0 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted 400% 9,817% n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 6.99¢ 0.95¢ 8.44¢ 0.99¢ 0.12¢
Cash Incr/Decr per Share (7.10¢) (3.29¢) 0.043¢ 11.88¢ (12.86¢)
Net Asset Value per Share (exc. Intangibles) 46.81¢ 67.71¢ 52.54¢ 48.54¢ 26.27¢
Net Gearing 37.10% 19.77% 12.29% 27.18% 115.02%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page