Konami Group Corporation (KNM)

Sector:

Leisure Products

Â¥ 10,370.00
   
  • Change Today:
    ¥4,660.55
  • 52 Week High: Â¥10,370.0
  • 52 Week Low: Â¥5,709.4
  • Currency: Japanese Yen
  • Shares Issued: 143.50m
  • Volume: 0
  • Market Cap: Â¥1,488,095m

Dividend Data

  31-Mar-2331-Mar-2231-Mar-2131-Mar-2031-Mar-19
Interim Dividend62.0036.5022.5038.0010.50
Final Dividend62.0087.0050.507.0012.50
Total Dividend124.00123.5073.0045.0076.00
For more dividend details, click here

Fundamentals - based on IFRS

  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Income Statement 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 314,321.00 299,522.00 272,656.00 262,810.00 262,549.00
Operating Profit/(Loss) 46,185.00 74,435.00 36,550.00 30,972.00 50,522.00
Net Interest 798.00 641.00 (1,026.00) (551.00) (491.00)
Profit Before Tax 47,120.00 75,163.00 35,581.00 30,395.00 50,310.00
Profit After Tax 34,895.00 54,812.00 32,274.00 19,897.00 34,217.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 34,895.00 54,812.00 32,274.00 19,897.00 34,217.00
Attributable to:          
Equity Holders of Parent Company 34,895.00 54,806.00 32,261.00 19,892.00 34,196.00
Minority Interests n/a 6.00 13.00 5.00 21.00
           
Continuing EPS          
Earnings per Share - Basic 258.81 410.80 242.17 147.26 252.86
Earnings per Share - Diluted 257.49 404.62 238.33 145.08 249.02
Earnings per Share - Adjusted 258.81 410.80 242.17 147.26 252.86
Continuing and Discontinued EPS          
Earnings per Share - Basic 258.81 410.80 242.17 147.26 252.86
Earnings per Share - Diluted 257.49 404.62 238.33 145.08 249.02
Earnings per Share - Adjusted 258.81 410.80 242.17 147.26 252.86
           
Dividend per Share 124.00 123.50 73.00 45.00 76.00
  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 155,788.00 138,869.00 106,025.00 116,631.00 82,241.00
Intangible Assets 49,553.00 45,392.00 36,813.00 34,423.00 38,080.00
Investment Properties n/a n/a 32,433.00 32,484.00 n/a
Investments 5,129.00 4,390.00 4,718.00 4,682.00 4,453.00
Other Financial Assets 15,001.00 15,302.00 15,491.00 17,229.00 22,038.00
Other Non-Current Assets 31,711.00 25,034.00 26,845.00 25,942.00 23,504.00
  257,182.00 228,987.00 222,325.00 231,391.00 170,316.00
Current Assets          
Inventories 12,705.00 8,957.00 10,391.00 10,000.00 8,315.00
Trade & Other Receivables 48,762.00 30,497.00 31,874.00 29,894.00 32,814.00
Cash at Bank & in Hand 219,263.00 250,711.00 202,430.00 131,432.00 159,242.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 9,311.00 9,461.00 21,986.00 16,417.00 7,350.00
  290,041.00 299,626.00 266,681.00 187,743.00 207,721.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 547,223.00 528,613.00 489,006.00 419,134.00 378,037.00
           
Liabilities          
Current Liabilities          
Borrowings 8,751.00 17,483.00 5,535.00 28,265.00 10,547.00
Other Current Liabilities 66,343.00 65,104.00 74,325.00 68,501.00 60,284.00
  75,094.00 82,587.00 79,860.00 96,766.00 70,831.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 82,869.00 85,038.00 69,640.00 9,855.00 9,803.00
Provisions 11,172.00 11,220.00 12,026.00 7,560.00 9,182.00
Other Non-Current Liabilities 1,809.00 1,692.00 27,938.00 36,010.00 11,817.00
  95,850.00 97,950.00 109,604.00 53,425.00 30,802.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 170,944.00 180,537.00 189,464.00 150,191.00 101,633.00
           
Net Assets 376,279.00 348,076.00 299,542.00 268,943.00 276,404.00
           
Capital & Reserves          
Share Capital 47,399.00 47,399.00 47,399.00 47,399.00 47,399.00
Share Premium Account 78,144.00 75,027.00 74,399.00 74,399.00 74,426.00
Other Reserves (9,714.00) (20,167.00) (25,670.00) (27,925.00) (19,742.00)
Retained Earnings 260,435.00 245,802.00 202,599.00 174,268.00 173,544.00
Shareholders Funds 376,264.00 348,061.00 298,727.00 268,141.00 275,627.00
           
Minority Interests/Other Equity 15.00 15.00 815.00 802.00 777.00
Total Equity 376,279.00 348,076.00 299,542.00 268,943.00 276,404.00
Cash Flow 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Net Cash Flow From Operating Activities 36,098.00 96,542.00 69,770.00 51,166.00 49,131.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (42,786.00) (22,993.00) (22,412.00) (62,147.00) (22,527.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (24,760.00) (25,268.00) 23,640.00 (16,829.00) (21,847.00)
Net Increase/Decrease In Cash (31,448.00) 48,281.00 70,998.00 (27,810.00) 4,757.00
Ratios - based on IFRS 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
PE Ratio - Adjusted 22.1 13.9 21.7 15.0 874.9
PEG - Adjusted n/a 0.2 0.3 n/a 72.9
Earnings per Share Growth - Adjusted -37% 70% 64% -42% 12%
Dividend Cover 2.09 3.33 3.32 3.27 3.33
Revenue per Share 219,039.02 208,726.13 1,917.91 183,142.86 182,960.98
Pre-Tax Profit per Share 32,836.24 52,378.40 250.28 21,181.18 35,059.23
Operating Margin 14.69% 24.85% 13.41% 11.78% 19.24%
Return on Capital Employed 10.78% 17.90% 0.11% 11.04% 18.97%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.1 13.9 2,147.7 15.0 874.9
PEG - Adjusted n/a 0.0 n/a n/a 72.9
Earnings per Share Growth - Adjusted -37% 16,705% -98% -42% 12%
Dividend Cover 2.09 3.33 0.03 3.27 3.33
           
Dividend Yield 2.2% 2.2% 1.4% 2.0% 0.0%
Dividend per Share Growth 0.40% 69.18% 62.22% (40.79%) 11.76%
Operating Cash Flow per Share 25,155.40 67,276.66 48,620.21 35,655.75 34,237.63
Cash Incr/Decr per Share (21,914.98) 33,645.30 499.41 (19,379.79) 3,314.98
Net Asset Value per Share (exc. Intangibles) 227,683.62 210,929.62 183,086.41 163,428.57 166,079.44
Net Gearing -33.92% -42.58% -42.60% -34.80% -50.39%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page