Digital Look

Welcome to Digital Look++,
you are not logged in

Axis Bank Ltd GDR (Reg S) (AXB)

Banking

$ 68.60

	31-Mar-13	31-Mar-12
Total Dividend	n/a	n/a

	â‚¹ (Millions)	â‚¹ (Millions)
Income Statement	31-Mar-13	31-Mar-12
Continuing Operations
Revenue	195,153.91	135,129.09
Operating Profit/(Loss)	76,245.90	62,699.90
Profit Before Tax	76,258.10	62,712.60
Profit After Tax	52,350.10	42,197.80
Discontinued Operations
Profit After Tax	n/a	n/a
PROFIT FOR THE PERIOD	52,350.10	42,197.80
Attributable to:
Equity Holders of Parent Company	52,347.60	42,197.80
Minority Interests	2.50	n/a

Continuing EPS
Earnings per Share - Basic	120.95	102.40
Earnings per Share - Diluted	120.12	101.66
Earnings per Share - Adjusted	120.95	102.40
Continuing and Discontinued EPS
Earnings per Share - Basic	120.95	102.40
Earnings per Share - Diluted	120.12	101.66
Earnings per Share - Adjusted	120.95	102.40

Dividend per Share	18.00	16.00

	â‚¹ (Millions)	â‚¹ (Millions)
Balance Sheet	31-Mar-13	31-Mar-12
Assets
Property, Plant & Equipment	23,556.40	22,593.20
Intangible Assets	n/a	n/a
Investment Properties	n/a	n/a
Investments	1,137,375.38	931,920.88
Other Financial Assets	n/a	n/a

Loans & Advances to Banks	56,428.70	32,309.90
Loans & Advances to Customers	1,969,659.62	1,697,595.38
Advances	2,026,088.25	1,729,905.25

Debt Securities	n/a	n/a
Items in course of collection	n/a	n/a

Cash at Bank	147,920.91	107,029.20
Treasury Bills	n/a	n/a
Liquid Assets	147,920.91	107,029.20

Inventories	n/a	n/a
Trade & Other Receivables	n/a	n/a
Other Assets	70,665.60	64,829.30
Total Assets	3,405,606.50	2,856,278.00

Liabilities
Items in Course of Collection	n/a	n/a
Deposits & Customer Accounts	2,526,136.00	2,201,043.00
Debt Securities	n/a	n/a
Other Current Liabilities	n/a	n/a

Borrowings	439,511.00	340,716.69
Provisions	n/a	n/a
Other Liabilities	108,881.00	86,432.81
Total Liabilities	3,074,528.00	2,628,192.50

Net Assets	331,078.59	228,085.41

Capital & Reserves
Share Capital	4,679.50	4,132.00
Share Premium Account	n/a	n/a
Other Reserves	326,399.09	223,953.41
Retained Earnings	n/a	n/a
Shareholders Funds	331,078.59	228,085.41

Minority Interests/Other Equity	n/a	n/a
Total Equity	331,078.59	228,085.41

Cash Flow	31-Mar-13	31-Mar-12
Net Cash Flow From Operating Activities	n/a	n/a
Returns On Investment & Servicing of Finance	_fn/a	_fn/a
Taxation Paid	_fn/a	_fn/a
Net Cash Flow from Investing Activities	n/a	n/a
Acquisitions & Disposals	_gn/a	_gn/a
Dividends Paid	_fn/a	_fn/a
Management of Liquid Resources	_cn/a	_cn/a
Net Cash Flow from Financing Activities	n/a	n/a
Net Increase/Decrease In Cash	n/a	n/a

Ratios - based on IFRS	31-Mar-13	31-Mar-12
Continuing Operations
PE Ratio - Adjusted	16.7	18.2
PEG - Adjusted	0.9	n/a
Earnings per Share Growth - Adjusted	18%	n/a
Dividend Cover	6.72	6.40
Revenue per Share	7,611.66	5,270.49
Pre-Tax Profit per Share	2,974.32	2,446.00
Operating Margin	39.07%	46.40%
Return on Capital Employed	n/a	n/a
Continuing & Discontinued Operations
PE Ratio - Adjusted	16.7	18.2
PEG - Adjusted	0.9	n/a
Earnings per Share Growth - Adjusted	18%	n/a
Dividend Cover	6.72	6.40

Dividend Yield	0.9%	0.9%
Dividend per Share Growth	12.50%	n/a
Operating Cash Flow per Share	n/a	n/a
Cash Incr/Decr per Share	n/a	n/a
Net Asset Value per Share (exc. Intangibles)	12,913.19	8,896.10
Net Gearing	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.