Digital Look

Welcome to Digital Look++,
you are not logged in

Federal Bank Ltd (The) GDR (REGS) (FEDS)

Banking

$ 0.92

	31-Mar-13	31-Mar-12
Total Dividend	n/a	n/a

	â‚¹ (Millions)	â‚¹ (Millions)
Income Statement	31-Mar-13	31-Mar-12
Continuing Operations
Revenue	27,020.20	25,072.50
Operating Profit/(Loss)	12,130.00	11,465.30
Profit Before Tax	12,130.00	11,465.30
Profit After Tax	8,526.60	7,537.30
Discontinued Operations
Profit After Tax	n/a	n/a
PROFIT FOR THE PERIOD	8,526.60	7,537.30
Attributable to:
Equity Holders of Parent Company	8,526.60	7,537.30
Minority Interests	n/a	n/a

Continuing EPS
Earnings per Share - Basic	49.85	44.06
Earnings per Share - Diluted	49.85	44.06
Earnings per Share - Adjusted	49.85	44.06
Continuing and Discontinued EPS
Earnings per Share - Basic	49.85	44.06
Earnings per Share - Diluted	49.85	44.06
Earnings per Share - Adjusted	49.85	44.06

Dividend per Share	9.00	9.00

	â‚¹ (Millions)	â‚¹ (Millions)
Balance Sheet	31-Mar-13	31-Mar-12
Assets
Property, Plant & Equipment	3,974.80	3,261.40
Intangible Assets	n/a	n/a
Investment Properties	n/a	n/a
Investments	211,545.91	174,024.91
Other Financial Assets	n/a	n/a

Loans & Advances to Banks	9,774.90	11,084.00
Loans & Advances to Customers	440,967.00	377,559.91
Advances	450,741.91	388,643.91

Debt Securities	n/a	n/a
Items in course of collection	n/a	n/a

Cash at Bank	27,425.00	24,241.50
Treasury Bills	n/a	n/a
Liquid Assets	27,425.00	24,241.50

Inventories	n/a	n/a
Trade & Other Receivables	n/a	n/a
Other Assets	16,808.10	16,096.10
Total Assets	710,495.69	606,267.81

Liabilities
Items in Course of Collection	n/a	n/a
Deposits & Customer Accounts	576,148.62	489,371.19
Debt Securities	n/a	n/a
Other Current Liabilities	n/a	n/a

Borrowings	51,869.90	42,410.30
Provisions	n/a	n/a
Other Liabilities	18,830.60	17,423.01
Total Liabilities	646,849.12	549,204.50

Net Assets	63,646.60	57,063.30

Capital & Reserves
Share Capital	1,710.60	1,710.50
Share Premium Account	n/a	n/a
Other Reserves	61,936.00	55,352.80
Retained Earnings	n/a	n/a
Shareholders Funds	63,646.60	57,063.30

Minority Interests/Other Equity	n/a	n/a
Total Equity	63,646.60	57,063.30

Cash Flow	31-Mar-13	31-Mar-12
Net Cash Flow From Operating Activities	n/a	n/a
Returns On Investment & Servicing of Finance	_fn/a	_fn/a
Taxation Paid	_fn/a	_fn/a
Net Cash Flow from Investing Activities	n/a	n/a
Acquisitions & Disposals	_gn/a	_gn/a
Dividends Paid	_fn/a	_fn/a
Management of Liquid Resources	_cn/a	_cn/a
Net Cash Flow from Financing Activities	n/a	n/a
Net Increase/Decrease In Cash	n/a	n/a

Ratios - based on IFRS	31-Mar-13	31-Mar-12
Continuing Operations
PE Ratio - Adjusted	14.4	17.0
PEG - Adjusted	1.1	n/a
Earnings per Share Growth - Adjusted	13%	n/a
Dividend Cover	5.54	4.90
Revenue per Share	16,210.04	15,041.57
Pre-Tax Profit per Share	7,277.07	6,878.30
Operating Margin	44.89%	45.73%
Return on Capital Employed	n/a	n/a
Continuing & Discontinued Operations
PE Ratio - Adjusted	14.4	17.0
PEG - Adjusted	1.1	n/a
Earnings per Share Growth - Adjusted	13%	n/a
Dividend Cover	5.54	4.90

Dividend Yield	1.3%	1.2%
Dividend per Share Growth	n/a	n/a
Operating Cash Flow per Share	n/a	n/a
Cash Incr/Decr per Share	n/a	n/a
Net Asset Value per Share (exc. Intangibles)	38,183.07	34,233.60
Net Gearing	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.