| Latest | F'cast | |
|---|---|---|
| Div Yield | 10.9% | 0.0% |
| Div Cover | 1.6 | 1.3 |
| Op Mrgn | 37.6% | 29.7% |
| ROCE | 20.4% |
| Latest | F'cast | |
|---|---|---|
| P/E | 7.6 | 10.3 |
| PEG | 0.2 | n/a |
| Pr/Revenue | 1.8 | 1.3 |
| Pr/Book | 1.1 |
| Latest | F'cast | |
|---|---|---|
| Revenue | 5.4% | -23.4% |
| PBT | 18.2% | -36.5% |
| EPS | 41.7% | -29.6% |
| DPS | n/a | -50.3% |
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 160.13 | 59.79 | 24.78¢ | 12.8 | n/a | -16% | 19.11¢ | 6.0% |
| 31-Dec-21 | 223.37 | 109.33 | 47.69¢ | 7.2 | 0.1 | +92% | 20.00¢ | 5.8% |
| 31-Dec-22 | 220.85 | 54.58 | 19.10¢ | 17.2 | n/a | -60% | 20.00¢ | 6.1% |
| 31-Dec-23 | 203.46 | 64.89 | 20.40¢ | 11.7 | 1.7 | +7% | 18.00¢ | 7.5% |
| 31-Dec-24 | 214.44 | 76.71 | 28.90¢ | 7.2 | 0.2 | +42% | 18.00¢ | 8.7% |
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 217.00 | 64.35 | 15.37p | 10.7 | n/a | -30% | 11.83p | 0.0% |
| 31-Dec-26 | 235.50 | 81.55 | 21.95p | 7.5 | 0.2 | +43% | 12.28p | 0.0% |
| 31-Dec-27 | 234.00 | 79.60 | 21.34p | 7.7 | n/a | -3% | 12.31p | 0.0% |
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Total Voting Rights | 28-Nov-2025 | 17:00 | RNS |
| Transaction in Own Shares | 25-Nov-2025 | 07:00 | RNS |
| Transaction in Own Shares | 24-Nov-2025 | 07:00 | RNS |
| Traded | Action | Notifier | Price | Amount | Value |
|---|---|---|---|---|---|
| 06-Nov-25 | Exercise of option | Nigel Robinson | 153.77p | 617,276 | £949,165.55 |
| 06-Nov-25 | Exercise of option | Gavin Ferrar | 153.77p | 277,824 | £427,201.07 |
| 06-Nov-25 | Buy | Gavin Ferrar | 157.82p | 12,669 | £19,993.96 |
| Currency | UK Pounds |
| Share Price | 165.00p |
| Change Today | 1.40p |
| % Change | 0.86 % |
| 52 Week High | 175.00 |
| 52 Week Low | 139.40 |
| Volume | 533,611 |
| Shares Issued | 179.58m |
| Market Cap | £296.30m |
| Value |
|
|---|
| Price Trend |
|
|---|
| Income |
|
|---|
| Growth |
|
|---|
| Strong Buy | 2 |
| Buy | 1 |
| Neutral | 3 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 6 |

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 25-Sep-25 | 24-Apr-25 |
| Paid | 22-Oct-25 | 20-May-25 |
| Amount | 4.50p | 9.00p |
| Time | Volume / Share Price |
| 16:35 | 242 @ 165.00p |
| 16:39 | 681 @ 165.00p |
| 16:35 | 84,488 @ 165.00p |
| 16:35 | 153 @ 165.00p |
| 16:35 | 158 @ 165.00p |
You are here: research