| Latest | F'cast | |
|---|---|---|
| Div Yield | 0.0% | 0.0% | 
| Div Cover | n/a | n/a | 
| Op Mrgn | 5.7% | 3.8% | 
| ROCE | 2.2% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 13.6 | 14.2 | 
| PEG | n/a | n/a | 
| Pr/Revenue | 2.6 | 1.4 | 
| Pr/Book | 0.8 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 18.9% | 89.5% | 
| PBT | n/a | 9900.0% | 
| EPS | -19.0% | -4.0% | 
| DPS | n/a | n/a | 
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 30.08 | 3.28 | 4.46p | 20.9 | 0.2 | +105% | n/a | 0.0% | 
| 31-Dec-21 | 32.76 | 0.95 | 4.94p | 6.1 | 0.6 | +11% | n/a | 0.0% | 
| 31-Dec-22 | 43.98 | 0.71 | 4.30p | 8.5 | n/a | -13% | n/a | 0.0% | 
| 31-Dec-23 | 22.36 | (0.47) | 4.89p | 6.9 | 0.5 | +14% | n/a | 0.0% | 
| 31-Dec-24 | 26.59 | 0.02 | 3.96p | 9.9 | n/a | -19% | n/a | 0.0% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 50.40 | 1.90 | 3.80p | 14.2 | n/a | -4% | n/a | 0.0% | 
| 31-Dec-26 | 42.60 | 4.60 | 5.20p | 10.4 | 0.3 | +37% | n/a | 0.0% | 
| 31-Dec-27 | 46.50 | 6.00 | 6.60p | 8.2 | 0.3 | +27% | n/a | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Director/PDMR Shareholding | 03-Oct-2025 | 16:40 | RNS | 
| Share Buyback Programme | 30-Sep-2025 | 07:01 | RNS | 
| Interim Results | 30-Sep-2025 | 07:00 | RNS | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 03-Oct-25 | Buy | Mark Adams | 56.18p | 88,999 | £49,999.64 | 
| Currency | UK Pounds | 
| Share Price | 53.74p | 
| Change Today | -0.26p | 
| % Change | -0.49 % | 
| 52 Week High | 65.50 | 
| 52 Week Low | 34.00 | 
| Volume | 0 | 
| Shares Issued | 128.06m | 
| Market Cap | £68.81m | 
| Value |  | 
|---|
| Price Trend |  | 
|---|
| Income |  | 
|---|
| Growth |  | 
|---|
| Strong Buy | 1 | 
| Buy | 0 | 
| Neutral | 0 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 1 | 

| Latest | Previous | |
|---|---|---|
| Final | Interim | |
| Ex-Div | 24-May-18 | n/a | 
| Paid | 22-Jun-18 | n/a | 
| Amount | 0.040p | 0.000p | 
You are here: research