Nokia OYJ (0HAF)

  3.45
   
  • Change Today:
     0.07
  • 52 Week High:  3.9
  • 52 Week Low:  2.8
  • Currency: Euro
  • Shares Issued: 3,682.59m
  • Volume: 23,485,179
  • Market Cap:  12,688m

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividendn/an/an/an/a16.00¢
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 22,258.00 24,911.00 22,202.00 21,852.00 23,315.00
Operating Profit/(Loss) 1,688.00 2,318.00 2,158.00 885.00 485.00
Net Interest (150.00) (108.00) (241.00) (164.00) (341.00)
Profit Before Tax 1,499.00 2,184.00 1,926.00 743.00 156.00
Profit After Tax 679.00 4,259.00 1,654.00 (2,513.00) 18.00
Discontinued Operations          
Profit After Tax n/a n/a (9.00) (3.00) (7.00)
PROFIT FOR THE PERIOD 679.00 4,259.00 1,645.00 (2,516.00) 11.00
Attributable to:          
Equity Holders of Parent Company 665.00 4,250.00 1,623.00 (2,523.00) 7.00
Minority Interests 14.00 9.00 22.00 7.00 4.00
           
Continuing EPS          
Earnings per Share - Basic 12.00¢ 75.00¢ 29.00¢ (45.00¢) n/a
Earnings per Share - Diluted 12.00¢ 74.00¢ 29.00¢ (45.00¢) n/a
Earnings per Share - Adjusted 12.00¢ 75.00¢ 29.00¢ (45.00¢) n/a
Continuing and Discontinued EPS          
Earnings per Share - Basic 12.00¢ 75.00¢ 29.00¢ (45.00¢) n/a
Earnings per Share - Diluted 12.00¢ 74.00¢ 29.00¢ (45.00¢) n/a
Earnings per Share - Adjusted 12.00¢ 75.00¢ 29.00¢ (45.00¢) n/a
           
Dividend per Share 13.00¢ 12.00¢ 8.00¢ n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 2,857.00 2,944.00 2,808.00 2,588.00 2,768.00
Intangible Assets 6,590.00 6,930.00 7,051.00 7,027.00 7,956.00
Investment Properties n/a n/a n/a n/a n/a
Investments 88.00 199.00 243.00 233.00 905.00
Other Financial Assets 1,815.00 1,777.00 325.00 306.00 445.00
Other Non-Current Assets 10,344.00 10,827.00 10,025.00 7,822.00 10,246.00
  21,694.00 22,677.00 20,452.00 17,976.00 22,320.00
Current Assets          
Inventories 2,684.00 3,265.00 2,392.00 2,242.00 2,936.00
Trade & Other Receivables 5,685.00 6,483.00 5,382.00 5,503.00 5,933.00
Cash at Bank & in Hand 6,234.00 5,467.00 6,691.00 6,940.00 5,910.00
Current Asset Investments 1,565.00 3,080.00 n/a n/a 97.00
Other Current Assets 1,884.00 1,971.00 5,132.00 3,530.00 1,932.00
  18,052.00 20,266.00 19,597.00 18,215.00 16,808.00
           
Other Assets 79.00 n/a n/a n/a n/a
Total Assets 39,825.00 42,943.00 40,049.00 36,191.00 39,128.00
           
Liabilities          
Current Liabilities          
Borrowings 752.00 412.00 301.00 750.00 551.00
Other Current Liabilities 10,146.00 12,362.00 11,800.00 11,011.00 11,504.00
  10,898.00 12,774.00 12,101.00 11,761.00 12,055.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 4,436.00 5,107.00 5,361.00 5,736.00 4,756.00
Provisions 1,243.00 944.00 927.00 996.00 946.00
Other Non-Current Liabilities 2,620.00 2,682.00 4,198.00 5,153.00 5,970.00
  8,299.00 8,733.00 10,486.00 11,885.00 11,672.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 19,197.00 21,507.00 22,587.00 23,646.00 23,727.00
           
Net Assets 20,628.00 21,436.00 17,462.00 12,545.00 15,401.00
           
Capital & Reserves          
Share Capital 246.00 246.00 246.00 246.00 246.00
Share Premium Account 628.00 503.00 454.00 443.00 427.00
Other Reserves 18,259.00 19,209.00 19,197.00 15,919.00 16,265.00
Retained Earnings 1,404.00 1,375.00 (2,537.00) (4,143.00) (1,613.00)
Shareholders Funds 20,537.00 21,333.00 17,360.00 12,465.00 15,325.00
           
Minority Interests/Other Equity 91.00 93.00 102.00 80.00 76.00
Total Equity 20,628.00 21,436.00 17,462.00 12,545.00 15,401.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 1,317.00 1,474.00 2,625.00 1,759.00 390.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 1,043.00 (1,880.00) (1,795.00) (1,438.00) (167.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,593.00) (818.00) (1,079.00) 709.00 (574.00)
Net Increase/Decrease In Cash 767.00 (1,224.00) (249.00) 1,030.00 (351.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 25.5 5.8 19.2 n/a n/a
PEG - Adjusted n/a 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -84% 159% n/a n/a n/a
Dividend Cover 0.92 6.25 3.62 n/a n/a
Revenue per Share 604.41¢ 676.45¢ 6.09¢ 593.39¢ 633.11¢
Pre-Tax Profit per Share 40.70¢ 59.31¢ 0.53¢ 20.18¢ 4.24¢
Operating Margin 7.58% 9.31% 9.72% 4.05% 2.08%
Return on Capital Employed 8.06% 10.93% 0.13% 6.98% 3.63%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 25.5 5.8 1,904.0 n/a n/a
PEG - Adjusted n/a 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -84% 25,521% n/a n/a n/a
Dividend Cover 0.92 6.25 0.04 n/a n/a
           
Dividend Yield 4.2% 2.7% 1.4% 0.0% 0.0%
Dividend per Share Growth 8.33% 50.00% n/a n/a n/a
Operating Cash Flow per Share 35.76¢ 40.03¢ 71.28¢ 47.77¢ 10.59¢
Cash Incr/Decr per Share 20.83¢ (33.24¢) (0.068¢) 27.97¢ (9.53¢)
Net Asset Value per Share (exc. Intangibles) 381.20¢ 393.91¢ 282.71¢ 149.84¢ 202.17¢
Net Gearing -5.09% 0.24% -5.93% -3.64% -3.93%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page