Inspiration Healthcare Group (IHC)

Sector:

Industrial Chemicals

Index:

FTSE AIM All-Share

 31.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 56.00
  • 52 Week Low: 28.50
  • Currency: UK Pounds
  • Shares Issued: 68.23m
  • Volume: 13,008
  • Market Cap: £21.49m
  • RiskGrade: 227

Dividend Data

  31-Jan-2331-Jan-2231-Jan-2131-Jan-2031-Jan-19
Interim Dividend0.20p0.20p0.20pn/an/a
Final Dividend0.41p0.41p0.40pn/an/a
Total Dividend0.61p0.61p0.60pn/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Continuing Operations          
Revenue 41.23 41.05 36.98 17.77 15.49
Operating Profit/(Loss) 0.43 4.26 3.24 1.14 1.21
Net Interest (0.35) (0.29) (0.11) (0.01) 0.01
Profit Before Tax 0.08 3.96 3.13 1.13 1.22
Profit After Tax 0.27 4.23 2.82 0.73 1.10
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 0.27 4.23 2.82 0.73 1.10
Attributable to:          
Equity Holders of Parent Company 0.27 4.23 2.82 0.73 1.10
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 0.40p 6.22p 5.10p 2.19p 3.60p
Earnings per Share - Diluted 0.39p 6.16p 5.07p 2.15p 3.56p
Earnings per Share - Adjusted 2.99p 7.11p 7.62p 3.69p 3.44p
Continuing and Discontinued EPS          
Earnings per Share - Basic 0.40p 6.22p 5.10p 2.19p 3.60p
Earnings per Share - Diluted 0.39p 6.16p 5.07p 2.15p 3.56p
Earnings per Share - Adjusted 2.99p 7.11p 7.62p 3.69p 3.44p
           
Dividend per Share 0.61p 0.61p 0.60p n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 13.47 9.18 4.02 1.05 0.41
Intangible Assets 17.00 15.82 15.21 3.65 1.29
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a 0.11
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 0.32 0.09 n/a n/a n/a
  30.80 25.09 19.23 4.70 1.81
Current Assets          
Inventories 9.94 6.45 8.19 3.09 0.72
Trade & Other Receivables 11.89 9.31 5.16 4.20 3.11
Cash at Bank & in Hand 2.28 9.25 10.65 4.48 2.54
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  24.10 25.01 24.01 11.78 6.36
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 54.89 50.11 43.23 16.48 8.18
           
Liabilities          
Current Liabilities          
Borrowings 2.90 0.65 0.37 0.13 0.01
Other Current Liabilities 6.34 7.08 7.35 4.40 2.53
  9.24 7.72 7.72 4.54 2.54
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 10.18 6.90 2.80 0.43 n/a
Provisions n/a n/a 1.14 0.23 0.10
Other Non-Current Liabilities n/a n/a n/a 0.74 n/a
  10.18 6.90 3.94 1.39 0.10
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 19.42 14.62 11.66 5.93 2.64
           
Net Assets 35.47 35.49 31.58 10.55 5.53
           
Capital & Reserves          
Share Capital 6.81 6.81 6.81 3.84 3.07
Share Premium Account 18.84 18.84 18.84 3.47 n/a
Other Reserves (15.76) (15.89) (16.03) (16.05) (16.08)
Retained Earnings 25.58 25.73 21.96 19.28 18.55
Shareholders Funds 35.47 35.49 31.58 10.55 5.53
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 35.47 35.49 31.58 10.55 5.53
Cash Flow 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Net Cash Flow From Operating Activities (3.47) 3.58 4.74 1.49 0.85
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (8.30) (3.96) (14.06) (3.37) (0.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 4.80 (1.01) 15.50 3.83 n/a
Net Increase/Decrease In Cash (6.98) (1.40) 6.17 1.94 0.45
Ratios - based on IFRS 31-Jan-23 31-Jan-22 31-Jan-21 31-Jan-20 31-Jan-19
Continuing Operations          
PE Ratio - Adjusted 17.4 14.4 11.4 17.5 17.3
PEG - Adjusted n/a n/a 0.1 2.5 n/a
Earnings per Share Growth - Adjusted -58% -7% 107% 7% -1%
Dividend Cover 4.86 11.56 12.70 n/a n/a
Revenue per Share 60.43p 60.16p 0.55p 26.04p 22.70p
Pre-Tax Profit per Share 0.11p 5.81p 0.046p 1.66p 1.79p
Operating Margin 1.05% 10.37% 8.77% 6.42% 7.81%
Return on Capital Employed 1.37% 15.64% 0.16% 14.85% 27.78%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 17.4 14.4 1,124.6 17.5 17.3
PEG - Adjusted n/a 0.0 n/a 2.5 n/a
Earnings per Share Growth - Adjusted -58% 9,144% -98% 7% -1%
Dividend Cover 4.86 11.56 0.13 n/a n/a
           
Dividend Yield 1.2% 0.6% 0.7% 0.0% 0.0%
Dividend per Share Growth n/a 2.50% n/a n/a n/a
Operating Cash Flow per Share (5.09p) 5.24p 6.94p 2.18p 1.24p
Cash Incr/Decr per Share (10.22p) (2.05p) 0.091p 2.84p 0.66p
Net Asset Value per Share (exc. Intangibles) 27.07p 28.82p 23.99p 10.10p 6.21p
Net Gearing 30.45% -4.82% -23.71% -37.18% -45.71%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page