31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 | Interim Dividend | 1.20p | 1.20p | 1.20p | 1.20p | n/a | Final Dividend | 7.80p | 5.50p | 5.50p | 5.50p | 4.00p | Total Dividend | 9.00p | 6.70p | 6.70p | 6.70p | 6.70p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Turnover | 22.39 | 16.36 | 9.62 | 15.08 | 15.84 |
Operating Profit/(Loss) | 19.89 | 13.42 | 7.12 | 12.47 | 13.04 |
Net Interest | (0.53) | (0.27) | (0.29) | (0.17) | (0.18) |
Profit Before Tax | 19.36 | 13.15 | 6.83 | 12.30 | 12.85 |
Profit After Tax | 17.51 | 11.15 | 7.05 | 10.89 | 11.68 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 17.51 | 11.15 | 7.05 | 10.89 | 11.68 |
Earnings per Share - Basic | 11.11p | 7.00p | 4.42p | 6.83p | 7.31p |
Earnings per Share - Diluted | 11.11p | 7.00p | 4.42p | 6.83p | 7.31p |
Earnings per Share - Adjusted | 11.11p | 7.00p | 4.42p | 6.83p | 7.31p |
Dividend per Share | 9.00p | 6.70p | 6.70p | 6.70p | 6.70p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 839.58 | 834.02 | 921.20 | 537.04 | 604.43 |
839.58 | 834.02 | 921.20 | 537.04 | 604.43 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 16.10 | 2.27 | 1.16 | 11.23 | 7.87 |
Cash at Bank & in Hand | 47.00 | 75.32 | 1.41 | 106.26 | 28.60 |
Other Current Assets | n/a | n/a | n/a | 0.02 | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 902.68 | 911.60 | 923.77 | 654.53 | 640.90 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 117.62 | 77.89 | 0.80 | 26.67 | 3.09 |
Net Current Assets | (54.52) | (0.30) | 1.77 | 90.83 | 33.38 |
Creditors: Amount Due Over 1 Year | n/a | n/a | 76.67 | 110.61 | n/a |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 117.62 | 77.89 | 77.46 | 137.28 | 3.09 |
Net Assets | 785.06 | 833.72 | 846.30 | 517.25 | 637.81 |
Capital & Reserves | |||||
Called Up Share Capital | 7.87 | 7.92 | 7.97 | 7.97 | 7.97 |
Share Premium Account | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
Other Reserves | 757.76 | 813.33 | 827.86 | 495.17 | 615.93 |
Profit & Loss Account | 18.11 | 11.15 | 9.16 | 12.79 | 12.59 |
Shareholders Funds | 785.06 | 833.72 | 846.30 | 517.25 | 637.81 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 785.06 | 833.72 | 846.30 | 517.25 | 637.81 |
Cash Flow | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
Net Cash Flow From Operating Activities | 13.94 | 2.66 | 2.06 | 6.92 | 5.29 |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | (57.46) | 87.08 | (64.66) | (26.43) | 107.46 |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | (10.55) | (10.68) | n/a | n/a | (10.72) |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | 26.39 | (5.52) | (41.19) | 97.58 | (95.47) |
Net Increase/Decrease In Cash | (27.69) | 73.54 | (103.79) | 78.07 | 6.57 |
Ratios | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | 31-Mar-19 |
PE Ratio | 38.1 | 64.3 | 104.5 | 36.7 | 47.7 |
PEG | 0.6 | 1.1 | n/a | n/a | 2.2 |
EPS Growth | 59% | 58% | -35% | -7% | 22% |
Dividend Yield | 2.1% | 1.5% | 1.5% | 2.7% | 1.9% |
Dividend Cover | 1.23 | 1.04 | 0.66 | 1.02 | 1.09 |
Dividend per Share Growth | 34.33% | n/a | n/a | n/a | n/a |
Operating Cashflow Per Share | 9.52p | 1.82p | 1.41p | 4.73p | 3.61p |
Pre-tax Profit per Share | 13.22p | 8.98p | 0.047p | 8.40p | 8.78p |
Cash Increase / Decrease per Share | (18.91p) | 50.22p | (0.71p) | 53.32p | 4.49p |
Turnover per Share | 15.29p | 11.17p | 0.066p | 10.30p | 10.81p |
Net Asset Value per Share | 536.13p | 569.36p | 577.95p | 353.24p | 435.57p |
Operating Margin | 88.82% | 82.02% | 74.01% | 82.69% | 82.31% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | 9.00% | 0.31% | 8.99% | 6.00% | n/a |
You are here: research