Sherborne Investors (Guernsey) C Limited NPV (SIGC)

 53.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 63.50
  • 52 Week Low: 51.00
  • Currency: UK Pounds
  • Shares Issued: 700.00m
  • Volume: 0
  • Market Cap: £371.00m
  • RiskGrade: 165

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividend1.00p1.00pn/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue n/a n/a n/a n/a 6.17
Operating Profit/(Loss) 43.92 (47.55) 158.92 (124.83) 77.57
Net Interest n/a n/a n/a n/a n/a
Profit Before Tax 43.92 (47.55) 158.92 (124.83) 77.57
Profit After Tax 43.92 (47.55) 158.92 (124.83) 77.57
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 43.92 (47.55) 158.92 (124.83) 77.57
Attributable to:          
Equity Holders of Parent Company 43.91 (47.55) 158.89 (124.80) 77.55
Minority Interests 0.01 (0.01) 0.03 (0.02) 0.02
           
Continuing EPS          
Earnings per Share - Basic 6.27p (6.79p) 22.70p (17.83p) 11.08p
Earnings per Share - Diluted 6.27p (6.79p) 22.70p (17.83p) 11.08p
Earnings per Share - Adjusted 6.27p (6.79p) 22.70p (17.83p) 11.08p
Continuing and Discontinued EPS          
Earnings per Share - Basic 6.27p (6.79p) 22.70p (17.83p) 11.08p
Earnings per Share - Diluted 6.27p (6.79p) 22.70p (17.83p) 11.08p
Earnings per Share - Adjusted 6.27p (6.79p) 22.70p (17.83p) 11.08p
           
Dividend per Share 1.00p 1.00p n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets 565.52 524.66 575.58 419.31 537.82
Other Non-Current Assets n/a n/a n/a n/a n/a
  565.52 524.66 575.58 419.31 537.82
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 0.02 0.03 0.02 0.02 0.02
Cash at Bank & in Hand 0.82 4.97 5.03 2.31 8.69
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  0.84 5.00 5.04 2.33 8.71
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 566.35 529.67 580.62 421.65 546.53
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 0.10 0.23 0.13 0.08 0.13
  0.10 0.23 0.13 0.08 0.13
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  n/a n/a n/a n/a n/a
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 0.10 0.23 0.13 0.08 0.13
           
Net Assets 566.25 529.44 580.49 421.57 546.39
           
Capital & Reserves          
Share Capital 688.94 688.94 688.94 688.94 688.94
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves n/a n/a n/a n/a n/a
Retained Earnings (122.69) (159.61) (112.28) (267.46) (142.65)
Shareholders Funds 566.25 529.33 576.66 421.48 546.28
           
Minority Interests/Other Equity n/a 0.10 3.83 0.09 0.11
Total Equity 566.25 529.44 580.49 421.57 546.39
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities (3.05) (4.67) (3.31) (4.28) 0.10
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 6.01 8.12 6.03 (2.10) (19.94)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (7.11) (3.50) n/a n/a n/a
Net Increase/Decrease In Cash (4.16) (0.05) 2.71 (6.38) (19.83)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 9.5 n/a 2.6 n/a 5.4
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 6.27 (6.79) n/a n/a n/a
Revenue per Share n/a n/a n/a n/a 0.88p
Pre-Tax Profit per Share 6.27p (6.79p) 0.23p (17.83p) 11.08p
Operating Margin n/a n/a 28,583,551.31% (10,454,444.31%) 1,257.61%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.5 n/a 261.9 n/a 5.4
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 6.27 (6.79) n/a n/a n/a
           
Dividend Yield 1.7% 2.1% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share (0.44p) (0.67p) (0.47p) (0.61p) 0.015p
Cash Incr/Decr per Share (0.59p) 0.008p n/a (0.91p) (2.83p)
Net Asset Value per Share (exc. Intangibles) 80.89p 75.63p 82.93p 60.22p 78.06p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page