Tritax Eurobox (EUR) (BOXE)

Sector:

Investment Firms

  0.68
   
  • Change Today:
     -0.03
  • 52 Week High:  0.74
  • 52 Week Low:  0.51
  • Currency: Euro
  • Shares Issued: 806.80m
  • Volume: 83,903
  • Market Cap:  548.63m
  • RiskGrade: 113

Dividend Data

  30-Sep-2330-Sep-2230-Sep-2130-Sep-2030-Sep-19
Q1 Dividend1.25¢1.25¢1.25¢1.10¢0.40¢
Q2 Dividend1.25¢1.25¢1.25¢1.10¢1.00¢
Q3 Dividend1.25¢1.25¢1.25¢1.10¢1.00¢
Q4 Dividend1.25¢1.25¢1.25¢1.10¢1.00¢
Total Dividend5.00¢5.00¢5.00¢4.40¢3.40¢
For more dividend details, click here

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Continuing Operations          
Revenue 68.07 57.89 51.47 42.88 28.18
Operating Profit/(Loss) (238.77) 83.96 144.29 64.15 33.88
Net Interest (1.72) (12.07) (14.54) (10.57) (5.03)
Profit Before Tax (242.97) 76.64 129.00 53.58 26.34
Profit After Tax (223.36) 58.77 104.77 44.79 20.72
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (223.36) 58.77 104.77 44.79 20.72
Attributable to:          
Equity Holders of Parent Company (223.36) 58.77 104.77 44.79 20.72
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic (27.68¢) 7.28¢ 19.59¢ 10.56¢ 6.22¢
Earnings per Share - Diluted (27.68¢) 7.28¢ 19.59¢ 10.56¢ 6.22¢
Earnings per Share - Adjusted 5.51¢ 4.24¢ 4.61¢ 4.59¢ 6.22¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (27.68¢) 7.28¢ 19.59¢ 10.56¢ 6.22¢
Earnings per Share - Diluted (27.68¢) 7.28¢ 19.59¢ 10.56¢ 6.22¢
Earnings per Share - Adjusted 5.51¢ 4.24¢ 4.61¢ 4.59¢ 6.22¢
           
Dividend per Share 5.00¢ 5.00¢ 5.00¢ 4.38¢ 3.39¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties 1,512.55 1,765.60 1,281.38 837.90 687.58
Investments n/a n/a n/a n/a n/a
Other Financial Assets 1.05 4.43 0.05 0.09 0.12
Other Non-Current Assets 2.99 3.28 1.41 2.32 1.76
  1,516.59 1,773.31 1,282.84 840.31 689.46
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 33.63 31.43 17.24 14.72 31.75
Cash at Bank & in Hand 52.31 90.18 329.73 24.44 17.90
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 49.30 n/a n/a n/a 1.52
  135.24 121.61 346.97 39.16 51.17
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,651.83 1,894.92 1,629.81 879.47 740.63
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 31.53 39.40 22.14 9.63 17.78
  31.53 39.40 22.14 9.63 17.78
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 770.10 701.07 492.17 340.63 231.95
Provisions 27.22 51.74 33.30 13.64 5.18
Other Non-Current Liabilities 27.36 36.96 28.70 11.66 8.45
  824.68 789.77 554.17 365.93 245.58
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 856.21 829.17 576.31 375.56 263.36
           
Net Assets 795.62 1,065.75 1,053.50 503.91 477.27
           
Capital & Reserves          
Share Capital 8.07 8.07 8.07 4.23 4.23
Share Premium Account 597.58 597.58 597.46 131.24 131.21
Other Reserves (12.67) (6.24) 0.06 n/a n/a
Retained Earnings 202.64 466.34 447.91 368.44 341.83
Shareholders Funds 795.62 1,065.75 1,053.50 503.91 477.27
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 795.62 1,065.75 1,053.50 503.91 477.27
Cash Flow 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Net Cash Flow From Operating Activities 27.37 30.69 30.29 32.28 (3.42)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (84.76) (424.46) (317.19) (107.73) (660.33)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 20.40 157.30 591.45 81.97 681.54
Net Increase/Decrease In Cash (36.99) (236.47) 304.55 6.52 17.79
Ratios - based on IFRS 30-Sep-23 30-Sep-22 30-Sep-21 30-Sep-20 30-Sep-19
Continuing Operations          
PE Ratio - Adjusted 10.6 17.1 28.5 20.7 17.1
PEG - Adjusted 0.4 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 30% -8% 0% -26% n/a
Dividend Cover 1.10 0.85 0.92 1.05 1.84
Revenue per Share 8.44¢ 7.17¢ 0.097¢ 10.14¢ 8.50¢
Pre-Tax Profit per Share (30.11¢) 9.50¢ 0.24¢ 12.68¢ 7.94¢
Operating Margin (350.77%) 145.03% 280.34% 149.60% 120.23%
Return on Capital Employed n/a 4.88% 0.09% 7.48% 4.39%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 10.6 17.1 2,828.1 20.7 17.1
PEG - Adjusted 0.4 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted 30% 9,012% -99% -26% n/a
Dividend Cover 1.10 0.85 0.01 1.05 1.84
           
Dividend Yield 8.5% 6.9% 3.8% 4.6% 3.2%
Dividend per Share Growth n/a n/a 14.09% 29.41% n/a
Operating Cash Flow per Share 3.39¢ 3.80¢ 5.66¢ 7.64¢ (1.03¢)
Cash Incr/Decr per Share (4.58¢) (29.31¢) 0.57¢ 1.54¢ 5.37¢
Net Asset Value per Share (exc. Intangibles) 98.61¢ 132.10¢ 196.86¢ 119.20¢ 143.93¢
Net Gearing 90.22% 57.32% 15.42% 62.75% 44.85%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page