LongBoat Energy (LBE)

Sector:

Energy Producers

Index:

FTSE AIM All-Share

21.20p
   
  • Change Today:
    -1.05p
  • 52 Week High: 31.50p
  • 52 Week Low: 8.50p
  • Currency: UK Pounds
  • Shares Issued: 57.11m
  • Volume: 141,203
  • Market Cap: £12.11m
  • RiskGrade: 207

Deal with Barclays    Trade now with Barclays Stockbrokers

Dividend Data

  31-Dec-2231-Dec-2131-Dec-2031-Dec-19
Total Dividendn/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations        
Revenue n/a n/a n/a n/a
Operating Profit/(Loss) (48.73) (10.97) (2.40) (0.20)
Net Interest (1.34) (0.47) 0.02 n/a
Profit Before Tax (49.39) (11.59) (2.38) (0.20)
Profit After Tax (15.47) (4.68) (1.63) (0.20)
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
PROFIT FOR THE PERIOD (15.47) (4.68) (1.63) (0.20)
Attributable to:        
Equity Holders of Parent Company (15.47) (4.68) (1.63) (0.20)
Minority Interests n/a n/a n/a n/a
         
Continuing EPS        
Earnings per Share - Basic (27.30p) (12.97p) (16.26p) (9.52p)
Earnings per Share - Diluted (27.30p) (12.97p) (16.26p) (9.52p)
Earnings per Share - Adjusted (27.30p) (12.97p) (16.26p) (9.52p)
Continuing and Discontinued EPS        
Earnings per Share - Basic (27.30p) (12.97p) (16.26p) (9.52p)
Earnings per Share - Diluted (27.30p) (12.97p) (16.26p) (9.52p)
Earnings per Share - Adjusted (27.30p) (12.97p) (16.26p) (9.52p)
         
Dividend per Share n/a n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets        
Non-Current Assets        
Property, Plant & Equipment 0.51 0.59 0.01 n/a
Intangible Assets 34.66 23.99 n/a n/a
Investment Properties n/a n/a n/a n/a
Investments n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a
Other Non-Current Assets 0.10 n/a n/a n/a
  35.27 24.58 0.01 n/a
Current Assets        
Inventories 0.12 0.09 n/a n/a
Trade & Other Receivables 0.93 1.14 0.08 0.08
Cash at Bank & in Hand 12.06 26.28 7.02 9.20
Current Asset Investments n/a n/a n/a n/a
Other Current Assets 40.76 8.15 0.78 n/a
  53.87 35.66 7.87 9.29
         
Other Assets n/a n/a n/a n/a
Total Assets 89.15 60.24 7.89 9.29
         
Liabilities        
Current Liabilities        
Borrowings 36.88 0.10 n/a n/a
Other Current Liabilities 5.23 4.77 0.35 0.23
  42.11 4.87 0.35 0.23
         
Net Current Assets cn/a cn/a cn/a cn/a
         
Non-Current Liabilities        
Borrowings 0.37 0.49 n/a n/a
Provisions 25.74 18.77 n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a
  26.10 19.25 n/a n/a
         
Other Liabilities n/a n/a n/a n/a
Total Liabilities 68.21 24.12 0.35 0.23
         
Net Assets 20.93 36.12 7.53 9.06
         
Capital & Reserves        
Share Capital 5.67 5.67 1.00 1.00
Share Premium Account 35.57 35.57 7.81 7.81
Other Reserves 1.67 1.38 0.55 0.45
Retained Earnings (21.98) (6.50) (1.82) (0.20)
Shareholders Funds 20.93 36.12 7.53 9.06
         
Minority Interests/Other Equity n/a n/a n/a n/a
Total Equity 20.93 36.12 7.53 9.06
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities (2.49) (2.32) (2.19) (0.06)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (47.13) (9.80) 0.01 n/a
Acquisitions & Disposals gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 35.37 31.34 n/a 9.26
Net Increase/Decrease In Cash (14.24) 19.22 (2.18) 9.20
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
Revenue per Share n/a n/a n/a n/a
Pre-Tax Profit per Share (86.48p) (0.20p) (4.17p) (0.34p)
Operating Margin n/a n/a n/a n/a
Return on Capital Employed n/a n/a n/a n/a
Continuing & Discontinued Operations        
PE Ratio - Adjusted n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
         
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a
Operating Cash Flow per Share (4.35p) (4.06p) (3.83p) n/a
Cash Incr/Decr per Share (24.93p) 0.34p (3.82p) 16.11p
Net Asset Value per Share (exc. Intangibles) (24.04p) 21.24p 13.19p 15.87p
Net Gearing 120.34% -71.15% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page