Wheaton Precious Metals Corp.NPV (CDI) (WPM)

Sector:

Mining

4,485.00p
   
  • Change Today:
    305.00p
  • 52 Week High: 4,680.00p
  • 52 Week Low: 3,040.00p
  • Currency: UK Pounds
  • Shares Issued: 453.32m
  • Volume: 3,498
  • Market Cap: £20,331m
  • RiskGrade: 216

Dividend Data

  31-Dec-2331-Dec-2231-Dec-2131-Dec-2031-Dec-19
Q1 Dividend15.00¢15.00¢13.00¢n/an/a
Q2 Dividend15.00¢15.00¢14.00¢n/an/a
Q3 Dividend15.00¢15.00¢15.00¢n/an/a
Q4 Dividend15.00¢15.00¢15.00¢12.00¢n/a
Total Dividend60.00¢60.00¢57.00¢12.00¢n/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,016.04 1,065.05 1,201.67 1,096.22 861.33
Operating Profit/(Loss) 544.57 675.22 760.43 522.04 125.80
Net Interest 5.51 5.59 5.82 16.72 (48.73)
Profit Before Tax 539.06 669.64 754.62 505.33 77.07
Profit After Tax 537.64 669.13 754.89 507.80 86.14
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 537.64 669.13 754.89 507.80 86.14
Attributable to:          
Equity Holders of Parent Company 537.64 669.13 754.89 507.80 86.14
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 118.70¢ 148.20¢ 167.70¢ 113.20¢ 19.30¢
Earnings per Share - Diluted 118.60¢ 147.90¢ 167.30¢ 112.80¢ 19.30¢
Earnings per Share - Adjusted 117.70¢ 111.80¢ 131.50¢ 113.20¢ 19.30¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 118.70¢ 148.20¢ 167.70¢ 113.20¢ 19.30¢
Earnings per Share - Diluted 118.60¢ 147.90¢ 167.30¢ 112.80¢ 19.30¢
Earnings per Share - Adjusted 117.70¢ 111.80¢ 131.50¢ 113.20¢ 19.30¢
           
Dividend per Share 60.00¢ 60.00¢ 57.00¢ 12.00¢ n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 7.64 4.21 5.51 6.29 7.31
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 246.68 256.10 61.48 199.88 309.76
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 6,209.46 5,779.51 5,979.44 5,549.27 5,806.19
  6,463.77 6,039.81 6,046.43 5,755.44 6,123.25
Current Assets          
Inventories 1.37 10.53 8.71 n/a n/a
Trade & Other Receivables 16.01 10.19 11.58 5.88 7.14
Cash at Bank & in Hand 546.53 696.09 226.04 192.68 103.99
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 3.50 3.29 3.39 3.27 43.63
  567.41 720.09 249.72 201.83 154.75
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 7,031.19 6,759.91 6,296.15 5,957.27 6,278.01
           
Liabilities          
Current Liabilities          
Borrowings 0.60 0.82 0.81 18.07 0.72
Other Current Liabilities 25.47 29.90 28.88 13.10 63.98
  26.08 30.72 29.69 31.17 64.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 5.62 1.15 2.06 197.86 878.03
Provisions 0.23 0.17 0.10 0.21 0.15
Other Non-Current Liabilities 13.74 10.20 14.18 13.45 9.21
  19.59 11.51 16.34 211.53 887.39
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 45.67 42.23 46.03 242.70 952.09
           
Net Assets 6,985.52 6,717.67 6,250.12 5,714.57 5,325.92
           
Capital & Reserves          
Share Capital 3,777.32 3,752.66 3,699.00 3,646.29 3,599.20
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves (40.09) 66.55 47.04 126.88 160.70
Retained Earnings 3,248.28 2,898.47 2,504.08 1,941.40 1,566.02
Shareholders Funds 6,985.52 6,717.67 6,250.12 5,714.57 5,325.92
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 6,985.52 6,717.67 6,250.12 5,714.57 5,325.92
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 750.81 743.42 845.15 765.44 501.62
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (646.65) (44.30) (404.22) 149.65 10.63
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (253.73) (229.08) (407.57) (826.39) (484.03)
Net Increase/Decrease In Cash (149.56) 470.04 33.36 88.70 28.22
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 44.3 36.8 30.6 35.2 n/a
PEG - Adjusted 8.9 n/a 1.9 0.1 n/a
Earnings per Share Growth - Adjusted 5% -15% 16% 486% n/a
Dividend Cover 1.96 1.86 2.31 9.43 n/a
Revenue per Share 224.14¢ 234.95¢ 2.68¢ 241.82¢ 190.01¢
Pre-Tax Profit per Share 118.91¢ 147.72¢ 1.68¢ 111.47¢ 17.00¢
Operating Margin 53.60% 63.40% 63.28% 47.62% 14.61%
Return on Capital Employed 7.63% 9.88% 0.12% 8.24% 2.03%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 44.3 36.8 3,035.1 35.2 n/a
PEG - Adjusted 8.9 0.0 n/a 0.1 n/a
Earnings per Share Growth - Adjusted 5% 8,323% -99% 486% n/a
Dividend Cover 1.96 1.86 0.02 9.43 n/a
           
Dividend Yield 1.2% 1.5% 1.4% 0.3% 0.0%
Dividend per Share Growth n/a 5.26% 375.00% n/a n/a
Operating Cash Flow per Share 165.63¢ 164.00¢ 186.44¢ 168.85¢ n/a
Cash Incr/Decr per Share (32.99¢) 103.69¢ 0.074¢ 19.57¢ 6.22¢
Net Asset Value per Share (exc. Intangibles) 1,540.98¢ 1,481.90¢ 1,378.76¢ 1,260.62¢ 1,174.88¢
Net Gearing -7.73% -10.33% -3.57% 0.41% 14.55%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page