Wise Class A (WISE)

Sector:

Support

787.00p
   
  • Change Today:
    -0.50p
  • 52 Week High: 979.50
  • 52 Week Low: 525.40
  • Currency: UK Pounds
  • Shares Issued: 1,024.78m
  • Volume: 675,273
  • Market Cap: £8,065m

Dividend Data

  31-Mar-2331-Mar-2231-Mar-21
Total Dividendn/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations      
Revenue 846.10 559.90 421.00
Operating Profit/(Loss) 157.20 48.70 44.90
Net Interest (10.70) (4.80) (3.80)
Profit Before Tax 146.50 43.90 41.10
Profit After Tax 114.00 32.90 30.90
Discontinued Operations      
Profit After Tax n/a n/a n/a
PROFIT FOR THE PERIOD 114.00 32.90 30.90
Attributable to:      
Equity Holders of Parent Company 114.00 32.90 30.90
Minority Interests n/a n/a n/a
       
Continuing EPS      
Earnings per Share - Basic 11.53p 3.40p 3.31p
Earnings per Share - Diluted 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 11.53p 3.40p 3.31p
Continuing and Discontinued EPS      
Earnings per Share - Basic 11.53p 3.40p 3.31p
Earnings per Share - Diluted 10.94p 3.18p 3.04p
Earnings per Share - Adjusted 11.53p 3.40p 3.31p
       
Dividend per Share n/a n/a n/a
  £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21
Assets      
Non-Current Assets      
Property, Plant & Equipment 21.10 22.60 24.00
Intangible Assets 11.40 20.30 27.50
Investment Properties n/a n/a n/a
Investments n/a n/a n/a
Other Financial Assets n/a n/a n/a
Other Non-Current Assets 131.10 127.90 71.80
  163.60 170.80 123.30
Current Assets      
Inventories n/a n/a n/a
Trade & Other Receivables 250.00 137.60 81.30
Cash at Bank & in Hand 7,679.40 6,056.30 3,358.60
Current Asset Investments 3,804.50 1,192.40 737.50
Other Current Assets 6.70 7.30 1.10
  11,740.60 7,393.60 4,178.50
       
Other Assets n/a n/a n/a
Total Assets 11,904.20 7,564.40 4,301.80
       
Liabilities      
Current Liabilities      
Borrowings 256.60 5.50 3.50
Other Current Liabilities 11,029.40 7,041.10 3,893.20
  11,286.00 7,046.60 3,896.70
       
Net Current Assets cn/a cn/a cn/a
       
Non-Current Liabilities      
Borrowings 7.80 90.20 95.20
Provisions 3.80 2.70 2.00
Other Non-Current Liabilities 29.70 15.70 22.60
  41.30 108.60 119.80
       
Other Liabilities n/a n/a n/a
Total Liabilities 11,327.30 7,155.20 4,016.50
       
Net Assets 576.90 409.20 285.30
       
Capital & Reserves      
Share Capital 10.20 10.20 9.40
Share Premium Account n/a n/a n/a
Other Reserves 208.90 174.50 113.30
Retained Earnings 357.80 224.50 162.60
Shareholders Funds 576.90 409.20 285.30
       
Minority Interests/Other Equity n/a n/a n/a
Total Equity 576.90 409.20 285.30
Cash Flow 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 3,919.90 3,138.00 2,073.90
Returns On Investment & Servicing of Finance fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2,587.30) (490.40) (671.80)
Acquisitions & Disposals gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a
Net Cash Flow from Financing Activities 153.90 (1.30) 24.80
Net Increase/Decrease In Cash 1,486.50 2,646.30 1,426.90
Ratios - based on IFRS 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations      
PE Ratio - Adjusted 47.2 145.6 n/a
PEG - Adjusted 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 239% 3% n/a
Dividend Cover n/a n/a n/a
Revenue per Share 82.56p 54.64p 41.08p
Pre-Tax Profit per Share 14.30p 4.28p 4.01p
Operating Margin 18.58% 8.70% 10.67%
Return on Capital Employed 18.86% 9.99% 12.52%
Continuing & Discontinued Operations      
PE Ratio - Adjusted 47.2 145.6 n/a
PEG - Adjusted 0.2 48.5 n/a
Earnings per Share Growth - Adjusted 239% 3% n/a
Dividend Cover n/a n/a n/a
       
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a
Operating Cash Flow per Share 382.51p 306.21p n/a
Cash Incr/Decr per Share 145.06p 258.23p 139.24p
Net Asset Value per Share (exc. Intangibles) 55.18p 37.95p 25.16p
Net Gearing n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page