Bank of Africa GDR (144A) (BOAA)

$ 0.00
   
  • Closing Price Chg:
    $0.00
  • 52 Week High: $0.00
  • 52 Week Low: $0.00
  • Currency: US Dollars
  • Volume: 0

Dividend Data

  31-Dec-1231-Dec-1131-Dec-10
Total Dividendn/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations      
Revenue 1,067.70 732.52 18,411.63
Operating Profit/(Loss) 293.12 192.91 5,066.53
Profit Before Tax 254.67 196.32 4,966.46
Profit After Tax 187.01 135.68 3,473.09
Discontinued Operations      
Profit After Tax n/a n/a n/a
PROFIT FOR THE PERIOD 187.01 135.68 3,473.09
Attributable to:      
Equity Holders of Parent Company 109.30 76.51 1,996.62
Minority Interests 77.71 59.17 1,476.46
       
Continuing EPS      
Earnings per Share - Basic 60.38¢ 44.09¢ 11.70¢
Earnings per Share - Diluted 60.38¢ 44.09¢ 11.70¢
Earnings per Share - Adjusted 60.38¢ 44.09¢ 11.70¢
Continuing and Discontinued EPS      
Earnings per Share - Basic 60.38¢ 44.09¢ 11.70¢
Earnings per Share - Diluted 60.38¢ 44.09¢ 11.70¢
Earnings per Share - Adjusted 60.38¢ 44.09¢ 11.70¢
       
Dividend per Share 39.07¢ 27.00¢ 2.44¢
  $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-12 31-Dec-11 31-Dec-10
Assets      
Property, Plant & Equipment 607.57 455.72 11,690.41
Intangible Assets 187.54 132.96 2,882.19
Investment Properties 72.72 49.23 1,269.37
Investments 48.18 35.94 931.72
Other Financial Assets 5,631.05 3,928.39 92,445.92
       
Loans & Advances to Banks n/a n/a n/a
Loans & Advances to Customers 18,968.36 13,063.43 261,759.67
Advances 18,968.36 13,063.43 261,759.67
       
Debt Securities n/a n/a n/a
Items in course of collection n/a n/a n/a
       
Cash at Bank 1,174.79 575.21 19,584.45
Treasury Bills n/a n/a n/a
Liquid Assets 1,174.79 575.21 19,584.45
       
Inventories n/a n/a n/a
Trade & Other Receivables n/a n/a n/a
Other Assets 647.11 475.97 64,834.33
Total Assets 27,337.31 18,716.86 456,357.66
       
Liabilities      
Items in Course of Collection n/a n/a 33,163.01
Deposits & Customer Accounts 21,187.24 14,758.42 321,858.72
Debt Securities 1,659.36 1,080.68 27,900.26
Other Current Liabilities n/a n/a 771.27
       
Borrowings 563.62 441.35 11,298.76
Provisions 178.36 125.23 853.26
Other Liabilities 1,568.57 836.68 21,946.18
Total Liabilities 25,157.15 17,242.35 417,791.47
       
Net Assets 2,180.16 1,474.51 38,566.16
       
Capital & Reserves      
Share Capital 212.47 154.74 4,192.12
Share Premium Account n/a n/a n/a
Other Reserves 1,216.32 793.15 21,207.25
Retained Earnings 259.61 170.56 4,808.14
Shareholders Funds 1,688.41 1,118.45 30,207.51
       
Minority Interests/Other Equity 491.76 356.06 8,358.65
Total Equity 2,180.16 1,474.51 38,566.16
Cash Flow 31-Dec-12 31-Dec-11 31-Dec-10
Net Cash Flow From Operating Activities 471.00 68.37 (17,229.48)
Returns On Investment & Servicing of Finance fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a
Net Cash Flow from Investing Activities (192.01) (214.98) (4,685.34)
Acquisitions & Disposals gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a
Net Cash Flow from Financing Activities 367.58 30.00 13,237.33
Net Increase/Decrease In Cash 646.57 (116.61) (8,677.49)
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations      
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Earnings per Share Growth - Adjusted 37% 277% n/a
Dividend Cover 1.55 1.63 4.80
Revenue per Share n/a n/a n/a
Pre-Tax Profit per Share n/a n/a n/a
Operating Margin 27.45% 26.33% 27.52%
Return on Capital Employed n/a n/a n/a
Continuing & Discontinued Operations      
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Earnings per Share Growth - Adjusted 37% 277% n/a
Dividend Cover 1.55 1.63 4.80
       
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth 44.73% 1,007.36% n/a
Operating Cash Flow per Share n/a n/a n/a
Cash Incr/Decr per Share n/a n/a n/a
Net Asset Value per Share (exc. Intangibles) n/a n/a n/a
Net Gearing n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page