Anglo American (AAL)

Sector:

Mining

Index:

FTSE 100

 2,619.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 2,773.50p
  • 52 Week Low: 1,670.20p
  • Currency: UK Pounds
  • Shares Issued: 1,337.58m
  • Volume: 0
  • Market Cap: £35,038m
  • RiskGrade: 209

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 30,652.00 35,118.00 41,554.00 25,447.00 29,870.00
           
EBITDA 6,948.00 12,313.00 19,622.00 8,383.00 6,498.00
Depreciation & Amortisation (2,790.00) (2,532.00) (2,715.00) (2,597.00) n/a
           
Operating Profit/(Loss) 4,158.00 9,781.00 16,907.00 5,786.00 6,498.00
Interest Payable (990.00) (515.00) (553.00) (587.00) (666.00)
Interest Receivable/Investment Income 427.00 214.00 255.00 n/a 268.00
           
Group Profit after Interest 3,595.00 9,480.00 16,667.00 5,199.00 6,100.00
Share of Assoc Cos/JV Profits n/a n/a 460.00 n/a n/a
           
Profit Before Tax 3,595.00 9,480.00 17,127.00 5,199.00 6,100.00
Tax (2,251.00) (3,456.00) (5,271.00) (1,792.00) (1,564.00)
           
Profit After Tax 1,344.00 6,024.00 11,856.00 3,407.00 4,536.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a (1,035.00)
           
PROFIT FOR PERIOD 1,344.00 6,024.00 11,023.00 3,407.00 3,501.00
           
Attributable to:          
Equity Holders of Parent Company 283.00 4,514.00 7,943.00 2,168.00 3,501.00
Minority Interests (1,061.00) (1,510.00) (3,080.00) (1,239.00) n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c283.00 c4,514.00 c7,943.00 c2,168.00 c3,501.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 23.31¢ 371.52¢ 710.03¢ 174.98¢ 359.14¢
Earnings per Share - Diluted 23.20¢ 368.19¢ 701.52¢ 173.03¢ 353.27¢
Earnings per Share - Adjusted 242.00¢ 497.00¢ 722.00¢ 253.00¢ 275.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 23.31¢ 371.52¢ 6.49¢ 174.98¢ 277.20¢
Earnings per Share - Diluted 23.20¢ 368.19¢ 6.41¢ 173.03¢ 272.66¢
Earnings per Share - Adjusted 242.00¢ 497.00¢ 722.00¢ 253.00¢ 275.00¢
           
Dividend per Share 96.00¢ 198.00¢ 289.00¢ 100.00¢ 109.00¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,219.99 1,222.81 1,341.65 1,363.12 1,371.60
Weighted Average 1,214.00 1,215.00 1,236.00 1,239.00 1,263.00
Diluted 1,220.00 1,226.00 1,251.00 1,253.00 1,284.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.57% 27.85% 40.69% 22.74% 21.75%
Return on Capital Employed 7.49% 18.33% 0.34% 11.56% 14.28%
Continuing Operations & Discontinued Operations          
Return on Equity 0.84% 12.83% 0.23% 6.63% 11.19%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.63 19.41 31.97 9.86 10.16
Revenue per Share 2,524.88¢ 2,890.37¢ 33.94¢ 2,053.83¢ 2,365.00¢
Pre-Tax Profit Per Share - Continuing 296.13¢ 780.25¢ 13.99¢ 419.61¢ 482.98¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -94% -48% 306% -51% 39%
Earnings Per Share Growth - Diluted -94% -48% 305% -51% 40%
PE Ratio - Company Adjusted 106.5 11.0 5.3 17.4 7.6
PEG - Company Adjusted n/a n/a 0.0 n/a 0.2
Dividend Cover 0.24 1.88 2.46 1.75 3.29
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -94% 5,627% -96% -37% 7%
Earnings per Share - Diluted -94% 5,645% -96% -36% 8%
PE Ratio - Company Adjusted 106.5 11.0 585.5 17.4 9.9
PEG - Company Adjusted n/a 0.0 n/a n/a 1.4
Dividend Cover 0.24 1.88 0.02 1.75 2.54
           
Market Capitalisation $ (Millions) 24,041.16 39,576.22 40,464.22 33,048.80 29,804.92
Dividend per Share 96.00¢ 198.00¢ 289.00¢ 100.00¢ 109.00¢
Dividend Yield 3.9% 4.9% 7.6% 3.3% 4.0%
Dividend per Share Growth (51.52%) (31.49%) 189.00% (8.26%) 9.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page