BT Group (BT.A)

Sector:

Telecom Operators

Index:

FTSE 100

105.00p
   
  • Change Today:
      0.30p
  • 52 Week High: 158.85
  • 52 Week Low: 102.30
  • Currency: UK Pounds
  • Shares Issued: 9,952m
  • Volume: 14,805,893
  • Market Cap: £10,449m
  • RiskGrade: 170

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 20,681.00 20,850.00 21,331.00 22,905.00 23,428.00
           
EBITDA 7,993.00 7,577.00 7,498.00 7,897.00 3,423.00
Depreciation & Amortisation (4,818.00) (4,405.00) (4,347.00) (4,296.00) n/a
           
Operating Profit/(Loss) 3,175.00 3,172.00 3,151.00 3,601.00 3,423.00
Interest Payable (889.00) (833.00) (785.00) (796.00) (651.00)
Interest Receivable/Investment Income 63.00 12.00 12.00 44.00 34.00
           
Group Profit after Interest 2,349.00 2,351.00 2,378.00 2,658.00 3,231.00
Share of Assoc Cos/JV Profits (59.00) n/a 8.00 6.00 (1.00)
           
Profit Before Tax 2,290.00 2,351.00 2,386.00 2,664.00 3,230.00
Tax (132.00) (349.00) (428.00) (536.00) (619.00)
           
Profit After Tax 2,158.00 2,002.00 1,958.00 2,128.00 2,611.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 2,158.00 2,002.00 1,958.00 2,319.00 2,611.00
           
Attributable to:          
Equity Holders of Parent Company 2,158.00 2,002.00 1,958.00 2,319.00 2,611.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2,158.00 c2,002.00 c1,958.00 c2,319.00 c2,611.00


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 22.01p 20.29p 19.77p 21.53p 26.34p
Earnings per Share - Diluted 21.46p 19.75p 19.44p 21.36p 26.18p
Earnings per Share - Adjusted 19.40p 12.90p 18.90p 23.50p 26.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 22.01p 20.29p 0.20p 23.46p 26.34p
Earnings per Share - Diluted 21.46p 19.75p 0.20p 23.27p 26.18p
Earnings per Share - Adjusted 19.40p 12.90p 18.90p 23.50p 26.30p
           
Dividend per Share 7.70p 7.70p n/a 4.62p 15.40p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 9,968.13 9,968.13 9,917.40 9,968.13 9,968.13
Weighted Average 9,803.00 9,866.00 9,905.00 9,885.00 9,912.00
Diluted 10,057.00 10,136.00 10,072.00 9,965.00 9,975.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 15.35% 15.21% 14.77% 15.72% 14.61%
Return on Capital Employed 11.67% 12.28% 0.14% 11.86% 26.26%
Continuing Operations & Discontinued Operations          
Return on Equity 13.08% 11.31% 0.15% 13.80% 21.48%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.58 3.82 4.04 4.35 5.96
Revenue per Share 210.97p 211.33p 2.17p 231.72p 236.36p
Pre-Tax Profit Per Share - Continuing 23.36p 23.83p 0.24p 26.95p 32.59p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 8% 3% -8% -18% 5%
Earnings Per Share Growth - Diluted 9% 2% -9% -18% 5%
PE Ratio - Company Adjusted 6.6 9.0 7.8 5.5 8.5
PEG - Company Adjusted 0.8 3.0 n/a n/a 1.7
Dividend Cover 2.86 2.64 n/a 4.66 1.71
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 8% 10,070% -99% -11% 5%
Earnings per Share - Diluted 9% 9,966% -99% -11% 5%
PE Ratio - Company Adjusted 6.6 9.0 775.8 5.0 8.5
PEG - Company Adjusted 0.8 0.0 n/a n/a 1.7
Dividend Cover 2.86 2.64 n/a 5.08 1.71
           
Market Capitalisation £ (Millions) 14,533.53 18,161.93 15,352.14 11,752.42 22,223.94
Dividend per Share 7.70p 7.70p n/a 4.62p 15.40p
Dividend Yield 5.3% 4.2% 0.0% 3.9% 6.9%
Dividend per Share Growth n/a n/a n/a (70.00%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page