GSK (GSK)

Sector:

Pharma and Biotech

Index:

FTSE 100

1,653.00p
   
  • Change Today:
      12.50p
  • 52 Week High: 1,711.20
  • 52 Week Low: 1,316.00
  • Currency: UK Pounds
  • Shares Issued: 4,144.88m
  • Volume: 3,273,134
  • Market Cap: £68,515m
  • RiskGrade: 129

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 30,328.00 29,324.00 24,696.00 34,099.00 33,754.00
           
EBITDA 9,039.00 8,580.00 6,443.00 10,134.00 7,035.00
Depreciation & Amortisation (2,294.00) (2,147.00) (2,122.00) (2,351.00) n/a
           
Operating Profit/(Loss) 6,745.00 6,433.00 4,321.00 7,783.00 7,035.00
Interest Payable (792.00) (879.00) (769.00) (892.00) 98.00
Interest Receivable/Investment Income 115.00 76.00 14.00 44.00 (912.00)
           
Group Profit after Interest 6,068.00 5,630.00 3,566.00 6,935.00 6,221.00
Share of Assoc Cos/JV Profits (4.00) (2.00) 33.00 33.00 n/a
           
Profit Before Tax 6,064.00 5,628.00 3,599.00 6,968.00 6,221.00
Tax (756.00) (707.00) (83.00) (580.00) (953.00)
           
Profit After Tax 5,308.00 4,921.00 3,516.00 6,388.00 5,268.00
           
Discontinued Operations          
Profit After Tax n/a 10,700.00 1,580.00 n/a n/a
           
PROFIT FOR THE PERIOD 5,308.00 15,621.00 5,096.00 6,388.00 5,268.00
           
Attributable to:          
Equity Shareholders' Earnings 4,928.00 14,956.00 4,385.00 5,749.00 4,645.00
Minority interests 380.00 665.00 711.00 639.00 623.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 121.60p 110.80p 66.32p 115.50p 93.90p
Earnings per Share - Diluted 119.90p 109.20p 65.44p 114.10p 92.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 121.60p 371.40p 87.68p 115.50p 93.90p
Earnings per Share - Diluted 119.90p 366.20p 86.56p 114.10p 92.60p
           
Dividend per Share 42.00p 44.00p 80.00p 80.00p 80.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 4,312.15 4,311.34 5,387.02 5,385.19 5,383.10
Weighted Average 4,052.00 4,026.00 4,003.00 4,976.00 4,947.00
Diluted 4,111.00 4,084.00 4,052.00 5,038.00 5,016.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 22.24% 21.94% 17.50% 22.82% 20.84%
Tax Rate 12.46% 12.56% 2.33% 8.36% 15.32%
Return on Capital Employed 67.14% 61.02% 0.48% 65.99% 59.48%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 34.82% 130.97% 0.23% 30.43% 28.21%
           
Financial Status          
Continuing Operations          
Interest Cover 8.66 7.40 5.68 8.81 (62.48)
Revenue per Share 748.47p 728.37p 6.23p 685.27p 682.31p
Pre-Tax Profit per Share 149.65p 139.79p 0.91p 140.03p 125.75p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 10% 67% -43% 23% 27%
Earnings per Share Growth - Adjusted 11% 54% -22% -6% 4%
Earnings per Share Growth - Diluted 10% 67% -43% 23% 27%
PE Ratio - Adjusted 9.4 10.3 22.2 14.5 17.9
PEG - Adjusted 0.9 0.2 n/a n/a 4.5
Dividend Cover 3.69 3.17 1.13 1.45 1.55
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -67% 41,864% -99% 23% 27%
Earnings per Share Growth - Adjusted 11% 15,182% -99% -6% 4%
Earnings per Share Growth - Diluted -67% 41,812% -99% 23% 27%
PE Ratio - Adjusted 9.4 10.3 2,196.9 14.5 17.9
PEG - Adjusted 0.9 0.0 n/a n/a 4.5
Dividend Cover 3.69 3.17 0.01 1.45 1.55
           
Market Capitalisation £ (Millions) 62,534.74 61,979.87 108,184.73 90,336.55 119,706.74
Dividend per Share 42.00p 44.00p 80.00p 80.00p 80.00p
Dividend Yield 2.9% 3.1% 4.0% 4.8% 3.6%
Dividend per Share Growth (4.55%) (45.00%) n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page