Digital Look

Welcome to Digital Look++,
you are not logged in

Smiths Group (SMIN)

Manufacturing

1,625.00p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Jul-23	31-Jul-22	31-Jul-21	31-Jul-20	31-Jul-19
Continuing Operations
Revenue	3,037.00	2,566.00	2,406.00	2,548.00	2,498.00

EBITDA	635.00	546.00	445.00	418.00	482.00
Depreciation & Amortisation	(135.00)	(129.00)	(139.00)	(144.00)	(97.00)

Operating Profit/(Loss)	500.00	417.00	306.00	274.00	385.00
Interest Payable	(71.00)	(55.00)	(101.00)	(121.00)	(41.00)
Interest Receivable/Investment Income	36.00	14.00	15.00	13.00	(10.00)

Group Profit after Interest	465.00	376.00	234.00	166.00	334.00
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	465.00	376.00	234.00	166.00	334.00
Tax	(121.00)	(104.00)	(83.00)	(79.00)	(103.00)

Profit After Tax	344.00	272.00	151.00	87.00	231.00

Discontinued Operations
Profit After Tax	n/a	49.00	128.00	139.00	112.00

PROFIT FOR PERIOD	344.00	321.00	266.00	226.00	343.00

Attributable to:
Equity Holders of Parent Company	344.00	321.00	265.00	224.00	341.00
Minority Interests	n/a	n/a	(1.00)	(2.00)	(2.00)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c344.00	_c321.00	_c265.00	_c224.00	_c341.00

Per Share Record - Normalised	31-Jul-23	31-Jul-22	31-Jul-21	31-Jul-20	31-Jul-19
Continuing EPS
Earnings per Share - Basic	97.48p	70.34p	37.84p	21.45p	57.84p
Earnings per Share - Diluted	96.99p	70.04p	37.63p	21.31p	57.48p
Earnings per Share - Adjusted	97.50p	69.80p	59.30p	49.70p	68.40p
Continuing and Discontinued EPS
Earnings per Share - Basic	97.48p	83.02p	0.68p	56.54p	21.52p
Earnings per Share - Diluted	96.99p	82.66p	0.67p	56.17p	21.39p
Earnings per Share - Adjusted	97.50p	82.50p	93.10p	84.80p	68.40p

Dividend per Share	41.60p	39.60p	37.70p	35.00p	45.90p

Key Financals	31-Jul-23	31-Jul-22	31-Jul-21	31-Jul-20	31-Jul-19
Shares in Issue (millions)
Shares in Issue - Year End	362.36	396.38	396.38	396.21	395.96
Weighted Average	352.89	386.68	396.35	396.19	395.94
Diluted	354.68	388.35	398.58	398.81	398.38

Performance Ratios
Continuing Operations
Operating Margin	16.46%	16.25%	12.72%	10.75%	15.41%
Return on Capital Employed	27.81%	16.10%	0.12%	10.17%	3.79%
Continuing Operations & Discontinued Operations
Return on Equity	13.02%	10.74%	0.10%	8.37%	3.17%

Financial Status
Continuing Operations
Interest Cover - Continuing	7.55	7.84	3.32	2.37	9.15
Revenue per Share	860.61p	663.60p	6.13p	643.12p	157.62p
Pre-Tax Profit Per Share - Continuing	131.77p	97.24p	0.60p	41.90p	21.07p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	39%	86%	76%	-63%	-31%
Earnings Per Share Growth - Diluted	38%	86%	77%	-63%	-30%
PE Ratio - Company Adjusted	17.4	21.9	41.1	63.2	28.4
PEG - Company Adjusted	0.4	0.3	0.5	n/a	n/a
Dividend Cover	2.34	1.78	1.00	0.61	1.26
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	17%	12,200%	-99%	163%	-74%
Earnings per Share - Diluted	17%	12,216%	-99%	163%	-74%
PE Ratio - Company Adjusted	17.4	18.6	2,304.8	24.0	76.3
PEG - Company Adjusted	1.0	0.0	n/a	0.1	n/a
Dividend Cover	2.34	2.10	0.02	1.62	0.47

Market Capitalisation £ (Millions)	6,156.43	6,114.12	6,165.65	5,368.66	6,501.61
Dividend per Share	41.60p	39.60p	37.70p	35.00p	45.90p
Dividend Yield	2.4%	2.6%	2.4%	2.6%	2.8%
Dividend per Share Growth	5.05%	5.04%	7.71%	(23.75%)	11.95%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.