$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 16,318.00 | 14,701.00 | 14,754.00 | 15,417.00 | 14,789.00 |
Operating Profit/(Loss) | 4,782.00 | 4,216.00 | 1,613.51 | 4,324.00 | 3,616.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | 241.00 |
Profit Before Tax | 4,782.00 | 4,216.00 | 1,613.81 | 4,324.00 | 3,857.00 |
Tax | (1,384.00) | (1,121.00) | (862.00) | (1,373.00) | (1,335.00) |
Profit After Tax | 3,398.00 | 3,095.00 | 751.81 | 2,951.00 | 2,522.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 3,374.00 | 3,095.00 | 751.81 | 2,951.00 | 2,522.00 |
Attributable to: | |||||
Equity Holders of Parent Company | 3,420.00 | 3,097.00 | 724.81 | 2,914.00 | 2,467.00 |
Minority Interests | 46.00 | 2.00 | (27.00) | (37.00) | (55.00) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c3,420.00 | c3,097.00 | c724.81 | c2,914.00 | c2,467.00 |
Per Share Record - Normalised | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 116.12¢ | 99.65¢ | 22.94¢ | 89.50¢ | 74.62¢ |
Earnings per Share - Diluted | 113.93¢ | 98.19¢ | 22.66¢ | 88.57¢ | 73.86¢ |
Earnings per Share - Adjusted | 101.10¢ | 85.80¢ | 36.10¢ | 75.70¢ | 61.40¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 115.31¢ | 1.01¢ | 22.94¢ | 89.50¢ | 74.62¢ |
Earnings per Share - Diluted | 113.13¢ | 0.99¢ | 22.66¢ | 88.57¢ | 73.86¢ |
Earnings per Share - Adjusted | 101.10¢ | 85.80¢ | 36.10¢ | 75.70¢ | 61.40¢ |
Dividend per Share | n/a | 12.00¢ | 9.00¢ | 7.00¢ | 21.00¢ |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 2,895.00 | 3,079.00 | 3,156.00 | 3,196.00 | 3,308.00 |
Weighted Average | 2,966.00 | 3,108.00 | 3,160.00 | 3,256.00 | 3,306.00 |
Diluted | 3,023.00 | 3,154.00 | 3,199.00 | 3,290.00 | 3,340.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 29.31% | 28.68% | 10.94% | 28.05% | 24.45% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 6.73% | 0.06% | 1.41% | 5.67% | 4.75% |
Financial Status | |||||
Continuing Operations | |||||
Revenue per Share | 550.17¢ | 4.78¢ | 466.90¢ | 473.50¢ | 447.34¢ |
Pre-Tax Profit Per Share - Continuing | 161.23¢ | 1.37¢ | 51.07¢ | 132.80¢ | 116.67¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 16% | 334% | -74% | 20% | 23% |
Earnings Per Share Growth - Diluted | 16% | 333% | -74% | 20% | 23% |
PE Ratio - Company Adjusted | 6.7 | 5.6 | 25.4 | 10.0 | 10.2 |
PEG - Company Adjusted | 0.4 | 0.0 | n/a | 0.5 | 0.4 |
Dividend Cover | n/a | 8.30 | 2.55 | 12.79 | 3.55 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | 11,364% | -96% | -74% | 20% | 146% |
Earnings per Share - Diluted | 11,314% | -96% | -74% | 20% | 146% |
PE Ratio - Company Adjusted | 6.8 | 558.4 | 25.4 | 10.0 | 10.2 |
PEG - Company Adjusted | 0.0 | n/a | n/a | 0.5 | 0.1 |
Dividend Cover | n/a | 0.08 | 2.55 | 12.79 | 3.55 |
Market Capitalisation $ (Millions) | 18,018.48 | 13,806.24 | 14,703.80 | 22,768.30 | 20,155.64 |
Dividend per Share | n/a | 12.00¢ | 9.00¢ | 7.00¢ | 21.00¢ |
Dividend Yield | 0.0% | 2.1% | 1.5% | 0.8% | 2.8% |
Dividend per Share Growth | n/a | 33.33% | 28.57% | (66.67%) | 90.91% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research