$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 16,318.00 | 14,701.00 | 14,754.00 | 15,417.00 | 14,789.00 |
Operating Profit/(Loss) | 4,286.00 | 3,347.00 | 1,613.00 | 3,713.00 | 2,307.00 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | 241.00 |
Profit Before Tax | 4,286.00 | 3,347.00 | 1,613.00 | 3,713.00 | 2,548.00 |
Tax | (1,384.00) | (1,034.00) | (862.00) | (1,373.00) | (1,439.00) |
Profit After Tax | 2,902.00 | 2,313.00 | 751.00 | 2,340.00 | 1,109.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 2,902.00 | 2,313.00 | 751.00 | 2,340.00 | 1,109.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | 2,948.00 | 2,315.00 | 724.00 | 2,303.00 | 1,054.00 |
Minority interests | (46.00) | (2.00) | 27.00 | 37.00 | 55.00 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 85.90¢ | 61.30¢ | 10.40¢ | 57.00¢ | 18.70¢ |
Earnings per Share - Diluted | 84.30¢ | 60.40¢ | 10.30¢ | 56.40¢ | 18.50¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 85.90¢ | 61.30¢ | 10.40¢ | 57.00¢ | 18.70¢ |
Earnings per Share - Diluted | 84.30¢ | 60.40¢ | 10.30¢ | 56.40¢ | 18.50¢ |
Dividend per Share | n/a | 12.00¢ | 9.00¢ | 7.00¢ | 21.00¢ |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 2,895.00 | 3,079.00 | 3,156.00 | 3,196.00 | 3,308.00 |
Weighted Average | 2,966.00 | 3,108.00 | 3,160.00 | 3,256.00 | 3,306.00 |
Diluted | 3,023.00 | 3,154.00 | 3,199.00 | 3,290.00 | 3,340.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 26.27% | 22.77% | 10.93% | 24.08% | 15.60% |
Tax Rate | 32.92% | 30.91% | 53.44% | 36.98% | 62.38% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 5.80% | 0.04% | 1.40% | 4.48% | 2.03% |
Financial Status | |||||
Continuing Operations | |||||
Revenue per Share | 550.17¢ | 4.78¢ | 466.90¢ | 473.50¢ | 447.34¢ |
Pre-Tax Profit per Share | 144.50¢ | 1.09¢ | 51.04¢ | 114.04¢ | 77.07¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 40% | 489% | -82% | 205% | -20% |
Earnings per Share Growth - Adjusted | 18% | 138% | -52% | 23% | 30% |
Earnings per Share Growth - Diluted | 40% | 486% | -82% | 205% | -21% |
PE Ratio - Adjusted | 7.7 | 6.5 | 16.2 | 11.8 | 12.4 |
PEG - Adjusted | 0.4 | 0.0 | n/a | 0.5 | 0.4 |
Dividend Cover | n/a | 7.15 | 4.01 | 10.81 | 2.92 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 13,782% | -94% | -82% | 205% | 59% |
Earnings per Share Growth - Adjusted | 11,574% | -98% | -52% | 23% | 160% |
Earnings per Share Growth - Diluted | 13,727% | -94% | -82% | 205% | 59% |
PE Ratio - Adjusted | 7.7 | 648.5 | 16.2 | 11.8 | 12.4 |
PEG - Adjusted | 0.0 | n/a | n/a | 0.5 | 0.1 |
Dividend Cover | n/a | 0.07 | 4.01 | 10.81 | 2.92 |
Market Capitalisation $ (Millions) | 18,018.48 | 13,806.24 | 14,703.80 | 22,768.30 | 20,155.64 |
Dividend per Share | n/a | 12.00¢ | 9.00¢ | 7.00¢ | 21.00¢ |
Dividend Yield | 0.0% | 2.1% | 1.5% | 0.8% | 2.8% |
Dividend per Share Growth | n/a | 33.33% | 28.57% | (66.67%) | 90.91% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research