Tesco (TSCO)

Sector:

Food Pharmacy Retail

Index:

FTSE 100

311.90p
   
  • Change Today:
      1.50p
  • 52 Week High: 313.90p
  • 52 Week Low: 245.40p
  • Currency: UK Pounds
  • Shares Issued: 7,022m
  • Volume: 15,756,446
  • Market Cap: £21,901m
  • RiskGrade: 107

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 24-Feb-24 25-Feb-23 26-Feb-22 27-Feb-21 29-Feb-20
Non-Current Assets          
Property, Plant & Equipment 22,699.00 22,362.00 22,780.00 22,896.00 26,108.00
Intangible Assets 5,066.00 5,375.00 5,360.00 5,393.00 6,078.00
Investment Properties 24.00 24.00 22.00 19.00 26.00
Investments 1,648.00 1,432.00 1,339.00 941.00 307.00
Other Financial Assets n/a 3,029.00 942.00 1,425.00 1,083.00
Other Non-Current Assets 996.00 1,177.00 6,719.00 4,031.00 5,652.00
  30,433.00 33,399.00 37,162.00 34,705.00 39,254.00
Current Assets          
Inventories 2,635.00 2,510.00 2,339.00 2,069.00 2,433.00
Trade & Other Receivables 1,349.00 1,235.00 1,263.00 1,263.00 1,396.00
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted 2,334.00 1,981.00 2,302.00 1,189.00 1,076.00
Cash at Bank & in Hand 2,340.00 2,465.00 2,345.00 2,510.00 4,137.00
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 7,948.00 4,278.00 3,572.00 3,171.00 4,566.00
  16,606.00 12,469.00 11,821.00 10,202.00 13,608.00
           
Other Assets n/a n/a 368.00 605.00 285.00
Total Assets 47,039.00 45,868.00 49,351.00 45,512.00 53,147.00
           
Current Liabilities          
Trade & Other Payables 10,264.00 9,762.00 9,181.00 8,399.00 8,922.00
Borrowings 2,120.00 2,365.00 1,272.00 1,655.00 2,817.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 8,088.00 5,483.00 5,672.00 5,667.00 6,917.00
  20,472.00 17,610.00 16,125.00 15,721.00 18,656.00
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 12,721.00 12,713.00 14,085.00 14,015.00 14,973.00
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 1,737.00 3,007.00 2,363.00 3,274.00 5,972.00
Provisions - Deferred Tax 269.00 119.00 910.00 48.00 40.00
Provisions - Other 175.00 194.00 210.00 119.00 137.00
  14,902.00 16,033.00 17,568.00 17,456.00 21,122.00
           
Other Liabilities n/a n/a 14.00 276.00 n/a
Total Liabilities 35,374.00 33,643.00 33,707.00 33,453.00 39,778.00
           
Net Assets 11,665.00 12,225.00 15,644.00 12,059.00 13,369.00
           
Share Capital 445.00 463.00 484.00 490.00 490.00
Share Premium Account 5,165.00 5,165.00 5,165.00 5,165.00 5,165.00
Other Reserves 3,131.00 3,139.00 3,079.00 3,183.00 3,658.00
Retained Earnings 2,930.00 3,469.00 6,932.00 3,239.00 4,078.00
  11,671.00 12,236.00 15,660.00 12,077.00 13,391.00
           
Minority Interests/Other Equity (6.00) (11.00) (16.00) (18.00) (22.00)
Total Equity 11,665.00 12,225.00 15,644.00 12,059.00 13,369.00
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 24-Feb-24 25-Feb-23 26-Feb-22 27-Feb-21 29-Feb-20
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 14,841.00 15,078.00 15,357.00 15,670.00 17,790.00
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page