£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
03-Mar-22 | 25-Feb-21 | 27-Feb-20 | 28-Feb-19 | 01-Mar-18 | |
Continuing Operations | |||||
Revenue | 1,703.40 | 589.40 | 2,071.50 | 2,049.10 | 2,007.40 |
EBITDA | 553.50 | (528.50) | 758.10 | 796.60 | 612.00 |
Depreciation & Amortisation | (326.90) | (300.20) | (268.80) | (258.30) | (150.50) |
Operating Profit/(Loss) | 226.60 | (828.70) | 489.30 | 538.30 | 461.50 |
Interest Payable | (173.60) | (175.00) | (144.40) | (152.10) | (31.20) |
Interest Receivable/Investment Income | 4.50 | 6.70 | 15.90 | 4.70 | 0.50 |
Group Profit after Interest | 57.50 | (997.00) | 360.80 | 390.90 | 430.80 |
Share of Assoc Cos/JV Profits | 0.40 | (7.70) | (2.50) | (0.60) | 1.80 |
Profit Before Tax | 57.90 | (1,004.70) | 358.30 | 390.30 | 432.60 |
Tax | 10.70 | 94.10 | (69.10) | (75.80) | (84.20) |
Profit After Tax | 68.60 | (910.60) | 289.20 | 314.50 | 348.40 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | 150.10 | 92.90 |
PROFIT FOR PERIOD | 68.60 | (910.60) | 289.20 | 464.60 | 431.50 |
Attributable to: | |||||
Equity Holders of Parent Company | 68.60 | (910.60) | 289.20 | 464.60 | 433.10 |
Minority Interests | n/a | n/a | n/a | n/a | 1.60 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c68.60 | c(910.60) | c289.20 | c464.60 | c433.10 |
Per Share Record - Normalised | 03-Mar-22 | 25-Feb-21 | 27-Feb-20 | 28-Feb-19 | 01-Mar-18 |
Continuing EPS | |||||
Earnings per Share - Basic | 33.98p | (484.10p) | 193.57p | 172.05p | 191.57p |
Earnings per Share - Diluted | 33.81p | (484.10p) | 192.41p | 171.20p | 191.05p |
Earnings per Share - Adjusted | (2.50p) | (2.90p) | 166.30p | 172.00p | 190.70p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 33.98p | (4.89p) | 193.57p | 254.16p | 78.73p |
Earnings per Share - Diluted | 33.81p | (4.89p) | 192.41p | 252.91p | 78.52p |
Earnings per Share - Adjusted | (2.50p) | (2.90p) | 166.30p | 239.00p | 260.20p |
Dividend per Share | 34.70p | n/a | 32.70p | 99.70p | 101.15p |
Key Financals | 03-Mar-22 | 25-Feb-21 | 27-Feb-20 | 28-Feb-19 | 01-Mar-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 214.50 | 214.40 | 147.00 | 195.90 | 195.60 |
Weighted Average | 201.90 | 188.10 | 149.40 | 182.80 | 182.70 |
Diluted | 202.90 | 188.10 | 150.30 | 183.70 | 183.20 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 13.30% | (140.60%) | 23.62% | 26.27% | 22.99% |
Return on Capital Employed | 2.57% | n/a | 6.79% | 6.07% | 4.36% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 1.60% | (0.24%) | 7.43% | 8.10% | 4.95% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 1.33 | (4.74) | 3.48 | 3.57 | 14.87 |
Revenue per Share | 843.68p | 3.16p | 1,386.55p | 1,120.95p | 364.91p |
Pre-Tax Profit Per Share - Continuing | 28.68p | (5.39p) | 239.83p | 213.51p | 78.64p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | 12% | -10% | -11% |
Earnings Per Share Growth - Diluted | n/a | n/a | 12% | -10% | -10% |
PE Ratio - Company Adjusted | 79.6 | n/a | 18.1 | 24.2 | 17.2 |
PEG - Company Adjusted | n/a | n/a | 1.5 | n/a | n/a |
Dividend Cover | 0.98 | n/a | 5.92 | 1.73 | 1.89 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | -24% | 223% | -63% |
Earnings per Share - Diluted | n/a | n/a | -24% | 222% | -63% |
PE Ratio - Company Adjusted | 79.6 | n/a | 18.1 | 16.4 | 41.9 |
PEG - Company Adjusted | n/a | n/a | n/a | 0.1 | n/a |
Dividend Cover | 0.98 | n/a | 5.92 | 2.55 | 0.78 |
Market Capitalisation £ (Millions) | 5,797.94 | 7,422.53 | 5,145.10 | 8,167.70 | 6,449.54 |
Dividend per Share | 34.70p | n/a | 32.70p | 99.70p | 101.15p |
Dividend Yield | 1.3% | 0.0% | 0.9% | 2.4% | 3.1% |
Dividend per Share Growth | n/a | n/a | (67.20%) | (1.43%) | 43.07% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research