Barratt Developments (BDEV)

Sector:

Household Goods

Index:

FTSE 100

491.10p
   
  • Change Today:
    -0.90p
  • 52 Week High: 566.40
  • 52 Week Low: 392.30
  • Currency: UK Pounds
  • Shares Issued: 974.59m
  • Volume: 223,808
  • Market Cap: £4,786.22m
  • RiskGrade: 174

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20 30-Jun-19
Continuing Operations          
Revenue 5,321.40 5,267.90 4,811.70 3,419.20 4,763.10
           
EBITDA 736.30 1,078.30 894.10 534.60 910.70
Depreciation & Amortisation (28.90) (23.50) (1.10) (27.30) (11.30)
           
Operating Profit/(Loss) 707.40 1,054.80 893.00 507.30 899.40
Interest Payable (34.90) (30.10) (28.00) (35.00) (35.90)
Interest Receivable/Investment Income 23.80 2.50 1.40 5.10 7.10
           
Group Profit after Interest 696.30 1,027.20 866.40 477.40 870.60
Share of Assoc Cos/JV Profits 8.80 27.60 27.70 28.30 39.20
           
Profit Before Tax 705.10 1,054.80 894.10 505.70 909.80
Tax (214.10) (209.60) (172.50) (91.70) (170.40)
           
Profit After Tax 491.00 845.20 721.60 414.00 739.40
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 491.00 845.20 721.60 416.60 739.40
           
Attributable to:          
Equity Holders of Parent Company 491.00 845.10 721.30 413.60 740.00
Minority Interests n/a (0.10) (0.30) (3.00) 0.60
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c491.00 c845.10 c721.30 c413.60 c740.00


Per Share Record - Normalised 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20 30-Jun-19
Continuing EPS          
Earnings per Share - Basic 49.28p 82.96p 70.97p 40.54p 73.24p
Earnings per Share - Diluted 48.87p 81.96p 69.97p 39.97p 72.25p
Earnings per Share - Adjusted 67.30p 83.00p 73.50p 39.40p 73.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 49.28p 82.96p 0.72p 40.79p 73.24p
Earnings per Share - Diluted 48.87p 81.96p 0.71p 40.23p 72.25p
Earnings per Share - Adjusted 67.30p 83.00p 73.50p 39.40p 73.20p
           
Dividend per Share 33.70p 36.90p 29.40p n/a 29.10p


Key Financals 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20 30-Jun-19
Shares in Issue (millions)          
Shares in Issue - Year End 974.58 1,022.56 1,018.33 1,018.30 1,016.99
Weighted Average 996.30 1,018.70 1,016.40 1,013.90 1,010.40
Diluted 1,004.70 1,031.10 1,030.80 1,028.20 1,024.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.29% 20.02% 18.56% 14.84% 18.88%
Return on Capital Employed 13.44% 20.69% 0.19% 12.45% 21.55%
Continuing Operations & Discontinued Operations          
Return on Equity 8.01% 14.00% 0.13% 8.54% 15.16%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 21.20 36.04 32.93 15.45 26.34
Revenue per Share 534.12p 517.12p 4.78p 337.23p 471.41p
Pre-Tax Profit Per Share - Continuing 70.77p 103.54p 0.89p 49.88p 90.04p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -41% 17% 75% -45% 10%
Earnings Per Share Growth - Diluted -40% 17% 75% -45% 10%
PE Ratio - Company Adjusted 8.4 5.5 9.8 12.2 7.8
PEG - Company Adjusted n/a 0.3 0.1 n/a 0.8
Dividend Cover 1.46 2.25 2.41 n/a 2.52
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -41% 11,481% -98% -44% 231%
Earnings per Share - Diluted -40% 11,504% -98% -44% 229%
PE Ratio - Company Adjusted 8.4 5.5 970.5 12.2 7.8
PEG - Company Adjusted n/a 0.0 n/a n/a 0.0
Dividend Cover 1.46 2.25 0.02 n/a 2.52
           
Market Capitalisation £ (Millions) 4,029.91 4,677.20 7,079.44 5,049.76 5,823.26
Dividend per Share 33.70p 36.90p 29.40p n/a 29.10p
Dividend Yield 8.1% 8.1% 4.2% 0.0% 5.1%
Dividend per Share Growth (8.67%) 25.51% n/a n/a 9.81%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page