Spirent Communications (SPT)

Sector:

IT Hardware

Index:

FTSE 250

191.00p
   
  • Change Today:
    -0.50p
  • 52 Week High: 200.00
  • 52 Week Low: 90.10
  • Currency: UK Pounds
  • Shares Issued: 578.65m
  • Volume: 17,055,753
  • Market Cap: £1,105.21m
  • RiskGrade: 172

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 474.30 607.50 576.00 522.40 503.60
           
EBITDA 22.20 104.80 140.20 126.00 93.30
Depreciation & Amortisation 23.00 24.70 (25.90) (22.50) n/a
           
Operating Profit/(Loss) 45.20 129.50 114.30 103.50 93.30
Interest Payable (0.90) (1.00) (1.20) (1.50) n/a
Interest Receivable/Investment Income 5.40 2.90 0.60 1.60 n/a
           
Group Profit after Interest 49.70 131.40 113.70 103.60 93.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 49.70 131.40 113.70 103.60 93.30
Tax (5.40) (16.90) (17.00) (11.40) (11.60)
           
Profit After Tax 44.30 114.50 96.70 92.20 81.70
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 44.30 114.50 96.70 89.10 81.70
           
Attributable to:          
Equity Holders of Parent Company 44.30 114.50 96.70 89.10 81.70
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c44.30 c114.50 c96.70 c89.10 c81.70


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 7.55¢ 18.86¢ 15.90¢ 15.12¢ 13.40¢
Earnings per Share - Diluted 7.50¢ 18.75¢ 15.76¢ 14.97¢ 13.23¢
Earnings per Share - Adjusted 7.55¢ 18.86¢ 16.59¢ 14.68¢ 13.40¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 7.55¢ 18.86¢ 0.16¢ 14.61¢ 13.40¢
Earnings per Share - Diluted 7.50¢ 18.75¢ 0.16¢ 14.47¢ 13.23¢
Earnings per Share - Adjusted 7.55¢ 18.86¢ 16.59¢ 14.68¢ 13.40¢
           
Dividend per Share 2.76¢ 7.57¢ 6.76¢ 6.04¢ 5.39¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 611.70 611.70 611.70 611.70 609.90
Weighted Average 586.70 607.00 608.20 609.70 609.90
Diluted 590.80 610.70 613.50 615.80 617.40
           
Performance Ratios          
Continuing Operations          
Operating Margin 9.53% 21.32% 19.84% 19.81% 18.53%
Return on Capital Employed 23.35% 44.97% 0.41% 32.68% 33.51%
Continuing Operations & Discontinued Operations          
Return on Equity 11.69% 24.47% 0.21% 19.87% 20.14%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 56.22 n/a 95.75 70.07 n/a
Revenue per Share 80.84¢ 100.08¢ 0.96¢ 85.68¢ 82.57¢
Pre-Tax Profit Per Share - Continuing 8.47¢ 21.65¢ 0.19¢ 16.99¢ 15.30¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -60% 19% 5% 13% 28%
Earnings Per Share Growth - Diluted -60% 19% 5% 13% 28%
PE Ratio - Company Adjusted 20.5 17.3 21.8 21.9 23.5
PEG - Company Adjusted n/a 0.9 4.4 1.7 0.8
Dividend Cover 2.74 2.49 2.35 2.50 2.49
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -60% 11,654% -99% 9% 542%
Earnings per Share - Diluted -60% 11,684% -99% 9% 541%
PE Ratio - Company Adjusted 20.5 17.3 2,155.5 22.6 23.5
PEG - Company Adjusted n/a 0.0 n/a 2.5 0.0
Dividend Cover 2.74 2.49 0.02 2.42 2.49
           
Market Capitalisation £ (Millions) 754.23 1,591.64 1,689.52 1,614.89 1,533.90
Dividend per Share 2.76¢ 7.57¢ 6.76¢ 6.04¢ 5.39¢
Dividend Yield 1.8% 2.3% 2.0% 1.8% 1.7%
Dividend per Share Growth (63.54%) 11.98% 11.92% 12.06% 20.04%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page