$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 474.30 | 607.50 | 576.00 | 522.40 | 503.60 |
EBITDA | 22.20 | 104.80 | 140.20 | 126.00 | 93.30 |
Depreciation & Amortisation | 23.00 | 24.70 | (25.90) | (22.50) | n/a |
Operating Profit/(Loss) | 45.20 | 129.50 | 114.30 | 103.50 | 93.30 |
Interest Payable | (0.90) | (1.00) | (1.20) | (1.50) | n/a |
Interest Receivable/Investment Income | 5.40 | 2.90 | 0.60 | 1.60 | n/a |
Group Profit after Interest | 49.70 | 131.40 | 113.70 | 103.60 | 93.30 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 49.70 | 131.40 | 113.70 | 103.60 | 93.30 |
Tax | (5.40) | (16.90) | (17.00) | (11.40) | (11.60) |
Profit After Tax | 44.30 | 114.50 | 96.70 | 92.20 | 81.70 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 44.30 | 114.50 | 96.70 | 89.10 | 81.70 |
Attributable to: | |||||
Equity Holders of Parent Company | 44.30 | 114.50 | 96.70 | 89.10 | 81.70 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c44.30 | c114.50 | c96.70 | c89.10 | c81.70 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 7.55¢ | 18.86¢ | 15.90¢ | 15.12¢ | 13.40¢ |
Earnings per Share - Diluted | 7.50¢ | 18.75¢ | 15.76¢ | 14.97¢ | 13.23¢ |
Earnings per Share - Adjusted | 7.55¢ | 18.86¢ | 16.59¢ | 14.68¢ | 13.40¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 7.55¢ | 18.86¢ | 0.16¢ | 14.61¢ | 13.40¢ |
Earnings per Share - Diluted | 7.50¢ | 18.75¢ | 0.16¢ | 14.47¢ | 13.23¢ |
Earnings per Share - Adjusted | 7.55¢ | 18.86¢ | 16.59¢ | 14.68¢ | 13.40¢ |
Dividend per Share | 2.76¢ | 7.57¢ | 6.76¢ | 6.04¢ | 5.39¢ |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 611.70 | 611.70 | 611.70 | 611.70 | 609.90 |
Weighted Average | 586.70 | 607.00 | 608.20 | 609.70 | 609.90 |
Diluted | 590.80 | 610.70 | 613.50 | 615.80 | 617.40 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 9.53% | 21.32% | 19.84% | 19.81% | 18.53% |
Return on Capital Employed | 23.35% | 44.97% | 0.41% | 32.68% | 33.51% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 11.69% | 24.47% | 0.21% | 19.87% | 20.14% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 56.22 | n/a | 95.75 | 70.07 | n/a |
Revenue per Share | 80.84¢ | 100.08¢ | 0.96¢ | 85.68¢ | 82.57¢ |
Pre-Tax Profit Per Share - Continuing | 8.47¢ | 21.65¢ | 0.19¢ | 16.99¢ | 15.30¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | -60% | 19% | 5% | 13% | 28% |
Earnings Per Share Growth - Diluted | -60% | 19% | 5% | 13% | 28% |
PE Ratio - Company Adjusted | 20.5 | 17.3 | 21.8 | 21.9 | 23.5 |
PEG - Company Adjusted | n/a | 0.9 | 4.4 | 1.7 | 0.8 |
Dividend Cover | 2.74 | 2.49 | 2.35 | 2.50 | 2.49 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -60% | 11,654% | -99% | 9% | 542% |
Earnings per Share - Diluted | -60% | 11,684% | -99% | 9% | 541% |
PE Ratio - Company Adjusted | 20.5 | 17.3 | 2,155.5 | 22.6 | 23.5 |
PEG - Company Adjusted | n/a | 0.0 | n/a | 2.5 | 0.0 |
Dividend Cover | 2.74 | 2.49 | 0.02 | 2.42 | 2.49 |
Market Capitalisation £ (Millions) | 754.23 | 1,591.64 | 1,689.52 | 1,614.89 | 1,533.90 |
Dividend per Share | 2.76¢ | 7.57¢ | 6.76¢ | 6.04¢ | 5.39¢ |
Dividend Yield | 1.8% | 2.3% | 2.0% | 1.8% | 1.7% |
Dividend per Share Growth | (63.54%) | 11.98% | 11.92% | 12.06% | 20.04% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research