Growth Metrics | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Annualisation Factor | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Price/Earnings (Company Adjusted) | n/a | n/a | n/a | n/a |
Price/Earnings Growth (Company Adjusted) | n/a | n/a | n/a | n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 94.80% 94.80% |
92.58% 92.58% |
93.42% 93.42% |
93.13% 93.13% |
Gearing | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Net Gearing | n/a | n/a | n/a | 13.42% |
Value Metrics | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Price/Book Value | n/a | n/a | n/a | n/a |
Price/Tangible Book Value | n/a | n/a | n/a | n/a |
Price/ Cash Flow | n/a | n/a | n/a | n/a |
Price/Sales | n/a | n/a | n/a | n/a |
Price/R&D | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 160.16p | 253.20p | 291.68p | 252.30p |
Net Cash per Share | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Turnover | 20.00 | 18.72 | 17.99 | 17.31 |
(1.18) (1.18) |
(1.08) (1.08) |
(1.05) (1.05) |
(1.60) (1.60) |
|
Profit Before Tax | 17.78 17.78 |
16.25 16.25 |
15.76 15.76 |
14.52 14.52 |
Turnover per Share | 13.24p | 12.26p | 11.50p | 10.97p |
Pre-Tax Profit per Share | 11.77p 11.77p |
10.64p 10.64p |
10.08p 10.08p |
9.20p 9.20p |
Market Capitalisation £ (Millions) | n/a | n/a | n/a | n/a |
Enterprise Value (EV) £ (Millions) | 35.24 | 41.05 | 46.18 | 23.29 |
Operating Margin | 94.80% 94.80% |
92.58% 92.58% |
93.42% 93.42% |
93.13% 93.13% |
Capital Employed £ (Millions) | 241.94 | 386.68 | 456.07 | 451.69 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 241.94 | 386.68 | 456.07 | 398.27 |
Return on Equity (ROE) | 7.32% 7.32% |
4.18% 4.18% |
3.44% 3.44% |
3.65% 3.65% |
EPS Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share - Adjusted | 11.72p | 10.58p | 10.04p | 9.20p |
EPS Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Basic | 11% 11% |
5% 5% |
9% 9% |
n/a n/a |
EPS Company Adjusted Growth | 11% | 5% | 9% | n/a |
Earnings per Share Growth - Diluted | 11% 11% |
5% 5% |
9% 9% |
n/a n/a |
Tax Rate | 0.43% | 0.52% | 0.34% | n/a |
Price/Earnings | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Cash Flow per Share | 11.80p | 10.74p | 9.77p | 9.39p |
Gross Cash Flow per Share | 9.75p | 8.39p | 7.51p | n/a |
Cash Incr/Decr per Share | 1.44p | 1.10p | (5.23p) | 5.33p |
Dividend per Share | 14.00p | 10.00p | 9.00p | 8.20p |
Dividend per Share Growth | 40.00% | 11.11% | 9.76% | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend Cover | 0.84 0.84 |
1.06 1.06 |
1.12 1.12 |
1.12 1.12 |
Shareholders Funds | 241.94 | 386.68 | 456.07 | 398.27 |
Net Borrowings £ (Millions) | (5.20) | (3.00) | 45.82 | 43.93 |
Net Current Assets | (2.32) | (10.44) | (17.20) | n/a |
Net Asset Value per Share (inc. Intangibles) | 160.16p | 253.20p | 291.68p | 252.30p |
Gearing - inc Intangibles | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Shareholders' Funds inc Intangibles | 241.94 | 386.68 | 456.07 | 398.27 |
Net Borrowings £ (Millions) | (5.20) | (3.00) | 45.82 | 43.93 |
Net Gearing | n/a | n/a | n/a | 13.42% |
Cash & Near Cash | 5.20 | 3.00 | 2.63 | 9.50 |
Cash | 2.15% | 0.78% | 0.58% | 2.38% |
Gross Borrowings | n/a | n/a | 48.44 | 53.43 |
Gross Gearing | n/a | n/a | n/a | 13.42% |
Borrowings Under 5 years | n/a | n/a | 48.44 | 53.43 |
Under 5 years | n/a | n/a | 10.62% | 13.42% |
Borrowings Under 1 year | n/a | n/a | 20.00 | 25.00 |
Under 1 year | n/a | n/a | 4.39% | 6.28% |
Gearing - exc Intangibles | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Shareholders' Funds exc Intangibles | 241.94 | 386.68 | 456.07 | 398.27 |
Net Borrowings £ (Millions) | (5.20) | (3.00) | 45.82 | 43.93 |
Net Gearing | n/a | n/a | n/a | 13.42% |
Cash & Near Cash | 5.20 | 3.00 | 2.63 | 9.50 |
Cash | 2.15% | 0.78% | 0.58% | 2.38% |
Gross Borrowings | n/a | n/a | 48.44 | 53.43 |
Gross Gearing | n/a | n/a | n/a | 13.42% |
Borrowings Under 5 years | n/a | n/a | 48.44 | 53.43 |
Under 5 years | n/a | n/a | 10.62% | 13.42% |
Borrowings Under 1 year | n/a | n/a | 20.00 | 25.00 |
Under 1 year | n/a | n/a | 4.39% | 6.28% |
Cover | 31-Jan-09 | 31-Jan-08 | 31-Jan-07 | 31-Jan-06 |
Quick Ratio | n/a | n/a | n/a | n/a |
Current Ratio | 0.82 | 0.45 | 0.24 | 0.94 |
Interest Cover | 16.05 16.05 |
16.03 16.03 |
16.02 16.02 |
10.05 10.05 |
You are here: research