Johnson Matthey (JMAT)

Sector:

Industrial Chemicals

Index:

FTSE 250

1,864.00p
   
  • Change Today:
      19.00p
  • 52 Week High: 1,909.50p
  • 52 Week Low: 1,446.50p
  • Currency: UK Pounds
  • Shares Issued: 193.59m
  • Volume: 19,342
  • Market Cap: £3,608.51m
  • RiskGrade: 168

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 14,933.00 16,025.00 15,435.00 14,577.00 10,745.00
           
EBITDA 622.00 737.00 633.00 391.00 711.00
Depreciation & Amortisation (187.00) (190.00) (160.00) n/a (171.00)
           
Operating Profit/(Loss) 435.00 547.00 473.00 391.00 540.00
Interest Payable (110.00) (101.00) (158.00) 109.00 (107.00)
Interest Receivable/Investment Income 49.00 41.00 73.00 (195.00) 64.00
           
Group Profit after Interest 374.00 487.00 388.00 305.00 509.00
Share of Assoc Cos/JV Profits (1.00) n/a n/a n/a n/a
           
Profit Before Tax 373.00 487.00 388.00 305.00 509.00
Tax (80.00) (79.00) (30.00) (50.00) (80.00)
           
Profit After Tax 293.00 408.00 358.00 255.00 429.00
           
Discontinued Operations          
Profit After Tax 12.00 (217.00) 11.00 n/a n/a
           
PROFIT FOR PERIOD 305.00 191.00 369.00 255.00 429.00
           
Attributable to:          
Equity Holders of Parent Company 305.00 191.00 369.00 255.00 429.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c305.00 c191.00 c369.00 c255.00 c429.00


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 160.10p 212.98p 185.77p 132.51p 223.29p
Earnings per Share - Diluted 159.36p 212.33p 185.52p 132.29p 222.64p
Earnings per Share - Adjusted 178.60p 213.20p 168.90p 132.30p 228.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 166.66p 99.70p 1.93p 132.51p 55.78p
Earnings per Share - Diluted 165.88p 99.40p 1.93p 132.29p 55.62p
Earnings per Share - Adjusted 178.60p 213.20p 168.90p 132.30p 228.80p
           
Dividend per Share 77.00p 77.00p 70.00p 55.62p 85.50p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 193.59 195.86 198.94 198.94 198.94
Weighted Average 183.01 191.57 192.71 192.44 192.13
Diluted 183.86 192.15 192.97 192.75 192.69
           
Performance Ratios          
Continuing Operations          
Operating Margin 2.91% 3.41% 3.06% 2.68% 5.03%
Return on Capital Employed 12.05% 17.62% 0.15% 11.94% 4.41%
Continuing Operations & Discontinued Operations          
Return on Equity 11.79% 7.68% 0.14% 8.77% 3.95%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.39 5.82 3.46 (1.80) 5.76
Revenue per Share 8,159.56p 8,365.14p 80.85p 7,574.91p 1,397.19p
Pre-Tax Profit Per Share - Continuing 203.81p 254.22p 2.03p 158.49p 66.19p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -25% 15% 40% -41% 7%
Earnings Per Share Growth - Diluted -25% 14% 40% -41% 7%
PE Ratio - Company Adjusted 12.4 8.8 16.2 13.6 14.1
PEG - Company Adjusted n/a 0.6 0.4 n/a 2.0
Dividend Cover 2.08 2.77 2.65 2.38 2.61
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 67% 5,058% -98% 138% -73%
Earnings per Share - Diluted 67% 5,050% -98% 138% -73%
PE Ratio - Company Adjusted 11.9 18.8 1,558.9 13.6 56.3
PEG - Company Adjusted 0.2 0.0 n/a 0.1 n/a
Dividend Cover 2.16 1.29 0.03 2.38 0.65
           
Market Capitalisation £ (Millions) 3,839.85 3,679.26 5,994.08 3,576.95 6,250.71
Dividend per Share 77.00p 77.00p 70.00p 55.62p 85.50p
Dividend Yield 3.9% 4.1% 2.3% 3.1% 2.7%
Dividend per Share Growth n/a 10.00% 25.84% (34.94%) 25.74%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page