Johnson Matthey (JMAT)

Sector:

Industrial Chemicals

Index:

FTSE 250

1,853.00p
   
  • Change Today:
      8.00p
  • 52 Week High: 1,909.50
  • 52 Week Low: 1,446.50
  • Currency: UK Pounds
  • Shares Issued: 193.59m
  • Volume: 36,334
  • Market Cap: £3,587.22m
  • RiskGrade: 168

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 14,933.00 16,025.00 15,435.00 14,577.00 10,745.00
           
EBITDA 593.00 445.00 479.00 391.00 702.00
Depreciation & Amortisation (187.00) (190.00) (170.00) n/a (171.00)
           
Operating Profit/(Loss) 406.00 255.00 309.00 391.00 531.00
Interest Payable (110.00) (101.00) (158.00) 109.00 (107.00)
Interest Receivable/Investment Income 49.00 41.00 73.00 (195.00) 64.00
           
Group Profit after Interest 345.00 195.00 224.00 305.00 488.00
Share of Assoc Cos/JV Profits (1.00) n/a n/a n/a n/a
           
Profit Before Tax 344.00 195.00 224.00 305.00 488.00
Tax (80.00) (79.00) (30.00) (50.00) (75.00)
           
Profit After Tax 264.00 116.00 194.00 255.00 413.00
           
Discontinued Operations          
Profit After Tax 12.00 (217.00) 11.00 n/a n/a
           
PROFIT FOR THE PERIOD 276.00 (101.00) 205.00 255.00 413.00
           
Attributable to:          
Equity Shareholders' Earnings 276.00 (101.00) 205.00 255.00 413.00
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 144.20p 60.90p 100.90p 132.30p 215.20p
Earnings per Share - Diluted 143.60p 60.80p 100.80p 132.10p 214.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 150.90p (52.60p) 106.50p 132.30p 215.20p
Earnings per Share - Diluted 150.20p (52.60p) 106.40p 132.10p 214.60p
           
Dividend per Share 77.00p 77.00p 70.00p 55.62p 85.50p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 193.59 195.86 198.94 198.94 198.94
Weighted Average 183.01 191.57 192.71 192.44 192.13
Diluted 183.86 192.15 192.97 192.75 192.69
           
Performance Ratios          
Continuing Operations          
Operating Margin 2.72% 1.59% 2.00% 2.68% 4.94%
Tax Rate 23.19% 40.51% 13.39% 16.39% 15.37%
Return on Capital Employed 11.27% 8.21% 0.10% 11.94% 4.24%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 10.67% (4.06%) 0.08% 8.77% 3.81%
           
Financial Status          
Continuing Operations          
Interest Cover 4.13 2.93 2.42 (1.80) 5.56
Revenue per Share 8,159.56p 8,365.14p 80.85p 7,574.91p 1,397.19p
Pre-Tax Profit per Share 187.97p 101.79p 1.17p 158.49p 63.46p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 137% -40% -24% -38% 2%
Earnings per Share Growth - Adjusted -16% 26% 28% -42% 27%
Earnings per Share Growth - Diluted 136% -40% -24% -38% 2%
PE Ratio - Adjusted 11.1 8.8 17.8 13.6 13.7
PEG - Adjusted n/a 0.3 0.6 n/a 0.5
Dividend Cover 2.32 2.77 2.41 2.38 2.68
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a -99% 146% -74%
Earnings per Share Growth - Adjusted -16% 12,405% -99% 132% -68%
Earnings per Share Growth - Diluted n/a n/a -99% 146% -75%
PE Ratio - Adjusted 11.1 8.8 1,767.3 13.6 55.0
PEG - Adjusted n/a 0.0 n/a 0.1 n/a
Dividend Cover 2.32 2.77 0.02 2.38 0.67
           
Market Capitalisation £ (Millions) 3,839.85 3,679.26 5,994.08 3,576.95 6,250.71
Dividend per Share 77.00p 77.00p 70.00p 55.62p 85.50p
Dividend Yield 3.9% 4.1% 2.3% 3.1% 2.7%
Dividend per Share Growth n/a 10.00% 25.84% (34.94%) 25.74%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page