Digital Look

Welcome to Digital Look++,
you are not logged in

Smith & Nephew (SN.)

Health Care

996.80p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	5,549.00	5,215.00	5,212.00	4,560.00	5,138.00

EBITDA	655.00	647.00	1,386.00	247.00	966.00
Depreciation & Amortisation	n/a	n/a	(563.00)	n/a	n/a

Operating Profit/(Loss)	655.00	647.00	823.00	247.00	966.00
Interest Payable	n/a	n/a	(80.00)	(62.00)	(65.00)
Interest Receivable/Investment Income	n/a	n/a	6.00	6.00	10.00

Group Profit after Interest	655.00	647.00	749.00	191.00	961.00
Share of Assoc Cos/JV Profits	n/a	n/a	9.00	n/a	n/a

Profit Before Tax	655.00	647.00	758.00	191.00	961.00
Tax	(140.00)	(139.00)	(147.00)	n/a	(211.00)

Profit After Tax	515.00	508.00	611.00	191.00	750.00

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	515.00	508.00	611.00	393.00	750.00

Attributable to:
Equity Holders of Parent Company	515.00	508.00	611.00	393.00	750.00
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c515.00	_c508.00	_c611.00	_c393.00	_c750.00

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	59.13¢	58.26¢	69.67¢	44.41¢	85.81¢
Earnings per Share - Diluted	58.99¢	58.19¢	69.59¢	44.41¢	85.52¢
Earnings per Share - Adjusted	82.80¢	81.80¢	80.90¢	64.60¢	102.20¢
Continuing and Discontinued EPS
Earnings per Share - Basic	59.13¢	58.26¢	0.70¢	44.41¢	85.81¢
Earnings per Share - Diluted	58.99¢	58.19¢	0.70¢	44.41¢	85.52¢
Earnings per Share - Adjusted	82.80¢	81.80¢	80.90¢	64.60¢	102.20¢

Dividend per Share	37.50¢	37.50¢	37.50¢	37.50¢	37.50¢

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	877.67	877.65	885.19	884.89	n/a
Weighted Average	871.00	872.00	877.00	884.89	874.00
Diluted	873.00	873.00	878.00	884.89	877.00

Performance Ratios
Continuing Operations
Operating Margin	11.80%	12.41%	15.79%	5.42%	18.80%
Return on Capital Employed	15.39%	16.24%	0.18%	4.95%	31.62%
Continuing Operations & Discontinued Operations
Return on Equity	9.76%	9.44%	0.11%	6.88%	13.58%

Financial Status
Continuing Operations
Interest Cover - Continuing	n/a	n/a	10.47	4.08	15.78
Revenue per Share	637.08¢	598.05¢	6.00¢	515.32¢	587.87¢
Pre-Tax Profit Per Share - Continuing	75.20¢	74.20¢	0.87¢	21.59¢	109.95¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	2%	-16%	57%	-48%	-5%
Earnings Per Share Growth - Diluted	1%	-16%	57%	-48%	-5%
PE Ratio - Company Adjusted	22.9	24.0	23.4	42.8	26.9
PEG - Company Adjusted	11.5	n/a	0.4	n/a	n/a
Dividend Cover	1.58	1.55	1.86	1.18	2.29
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	2%	8,184%	-98%	-48%	282%
Earnings per Share - Diluted	1%	8,184%	-98%	-48%	282%
PE Ratio - Company Adjusted	22.9	24.0	2,314.2	42.8	26.9
PEG - Company Adjusted	11.5	0.0	n/a	n/a	0.1
Dividend Cover	1.58	1.55	0.02	1.18	2.29

Market Capitalisation £ (Millions)	9,465.70	9,737.53	11,449.95	13,361.76	n/a
Dividend per Share	37.50¢	37.50¢	37.50¢	37.50¢	37.50¢
Dividend Yield	2.8%	2.7%	2.3%	2.0%	1.6%
Dividend per Share Growth	n/a	n/a	n/a	n/a	4.17%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.