Smith & Nephew (SN.)

Sector:

Health Care

Index:

FTSE 100

996.80p
   
  • Change Today:
      11.20p
  • 52 Week High: 1,301.50
  • 52 Week Low: 896.20
  • Currency: UK Pounds
  • Shares Issued: 874.35m
  • Volume: 2,555,393
  • Market Cap: £8,716m
  • RiskGrade: 173

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 5,549.00 5,215.00 5,212.00 4,560.00 5,138.00
           
EBITDA 290.00 235.00 1,214.00 302.00 798.00
Depreciation & Amortisation n/a n/a (563.00) n/a n/a
           
Operating Profit/(Loss) 290.00 235.00 651.00 302.00 798.00
Interest Payable n/a n/a (80.00) (62.00) (65.00)
Interest Receivable/Investment Income n/a n/a 6.00 6.00 10.00
           
Group Profit after Interest 290.00 235.00 577.00 246.00 743.00
Share of Assoc Cos/JV Profits n/a n/a 9.00 n/a n/a
           
Profit Before Tax 290.00 235.00 586.00 246.00 743.00
Tax (27.00) (12.00) (62.00) n/a (143.00)
           
Profit After Tax 263.00 223.00 524.00 448.00 600.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 263.00 223.00 524.00 448.00 600.00
           
Attributable to:          
Equity Shareholders' Earnings 263.00 223.00 524.00 448.00 600.00
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 30.20¢ 25.50¢ 59.80¢ 51.30¢ 68.60¢
Earnings per Share - Diluted 30.10¢ 25.50¢ 59.70¢ 51.20¢ 68.40¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 30.20¢ 25.50¢ 59.80¢ 51.30¢ 68.60¢
Earnings per Share - Diluted 30.10¢ 25.50¢ 59.70¢ 51.20¢ 68.40¢
           
Dividend per Share 37.50¢ 37.50¢ 37.50¢ 37.50¢ 37.50¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 877.67 877.65 885.19 884.89 n/a
Weighted Average 871.00 872.00 877.00 884.89 874.00
Diluted 873.00 873.00 878.00 884.89 877.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 5.23% 4.51% 12.49% 6.62% 15.53%
Tax Rate 9.31% 5.11% 10.75% n/a 19.25%
Return on Capital Employed 9.12% 7.56% 0.14% 6.05% 24.84%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 4.99% 4.15% 0.09% 7.84% 10.87%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 8.32 4.97 12.43
Revenue per Share 637.08¢ 598.05¢ 6.00¢ 515.32¢ 587.87¢
Pre-Tax Profit per Share 33.30¢ 26.95¢ 0.67¢ 27.80¢ 85.01¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 18% -57% 17% -25% -10%
Earnings per Share Growth - Adjusted 1% 1% 25% -37% 1%
Earnings per Share Growth - Diluted 18% -57% 17% -25% -10%
PE Ratio - Adjusted 16.4 17.0 20.1 29.4 22.5
PEG - Adjusted 16.4 17.0 0.8 n/a 22.5
Dividend Cover 2.21 2.18 2.16 1.72 2.73
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 18% 4,124% -99% -25% 261%
Earnings per Share Growth - Adjusted 1% 9,917% -99% -37% 305%
Earnings per Share Growth - Diluted 18% 4,132% -99% -25% 262%
PE Ratio - Adjusted 16.4 17.0 1,990.1 29.4 22.5
PEG - Adjusted 16.4 0.0 n/a n/a 0.1
Dividend Cover 2.21 2.18 0.02 1.72 2.73
           
Market Capitalisation £ (Millions) 9,465.70 9,737.53 11,449.95 13,361.76 n/a
Dividend per Share 37.50¢ 37.50¢ 37.50¢ 37.50¢ 37.50¢
Dividend Yield 2.8% 2.7% 2.3% 2.0% 1.6%
Dividend per Share Growth n/a n/a n/a n/a 4.17%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page