£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Net Cash Flow From Operating Activities | 298.60 | 241.10 | 273.40 | 259.20 | 227.40 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | 11.30 | 5.60 | 3.40 | 1.40 | 1.50 |
Disposal of Property, Plant & Equipment | 3.10 | 4.00 | 2.00 | 2.20 | 3.40 |
Disposal of Investments | 0.50 | (2.80) | n/a | n/a | n/a |
Purchase of Property, Plant & Equipment | (84.00) | (104.30) | (52.80) | (42.00) | (50.90) |
Purchase of Investments | (5.20) | (460.30) | n/a | (4.80) | n/a |
Net Purchase of Intangible Assets | (14.20) | (8.90) | (8.10) | (4.90) | (8.30) |
Other Investing Cash Flow | (7.20) | (4.30) | (3.20) | (3.00) | (121.10) |
(95.70) | (571.00) | (58.70) | (51.10) | (175.40) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (237.20) | (524.00) | (77.50) | (187.20) | (91.40) |
Borrowings | 192.80 | 1,008.80 | n/a | 138.30 | 129.80 |
Other Financing Cash Flow | (59.90) | (34.50) | (44.80) | (21.10) | (19.60) |
(104.30) | 450.30 | (122.30) | (70.00) | 18.80 | |
Net Increase/Decrease In Cash | (16.30) | 16.80 | 1.40 | 55.60 | (5.50) |
Key Financials | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue - Year End | 73.78 | 73.78 | 73.77 | 73.77 | 73.74 |
Financial Data | |||||
Cash Incr/Decr per Share | (22.15p) | 22.83p | 0.019p | 75.44p | (7.46p) |
Operating Cash Flow per Share | 405.71p | 327.58p | 3.75p | 351.70p | 308.55p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 25.9 | 32.4 | 4,286.3 | 32.1 | 28.8 |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research