Digital Look

Welcome to Digital Look++,
you are not logged in

Spirax Group (SPX)

Engineering

6,110.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-24	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20
Continuing Operations
Revenue	1,665.20	1,682.60	1,610.60	1,344.50	1,193.40

EBITDA	326.20	347.30	365.30	380.00	319.20
Depreciation & Amortisation	n/a	n/a	n/a	(39.70)	(75.40)

Operating Profit/(Loss)	326.20	347.30	365.30	340.30	243.80
Interest Payable	13.00	11.30	n/a	(9.80)	(10.10)
Interest Receivable/Investment Income	(56.70)	(51.20)	n/a	3.40	1.40

Group Profit after Interest	282.50	307.40	365.30	333.90	235.10
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	(0.20)

Profit Before Tax	282.50	307.40	365.30	333.90	234.90
Tax	(67.50)	(60.50)	(83.10)	(83.90)	(72.00)

Profit After Tax	215.00	246.90	282.20	250.00	162.90

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	215.00	246.90	282.20	250.00	162.90

Attributable to:
Equity Holders of Parent Company	215.00	246.90	281.90	249.70	162.60
Minority Interests	n/a	n/a	(0.30)	(0.30)	(0.30)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c215.00	_c246.90	_c281.90	_c249.70	_c162.60

Per Share Record - Normalised	31-Dec-24	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20
Continuing EPS
Earnings per Share - Basic	291.72p	335.46p	383.02p	338.81p	220.62p
Earnings per Share - Diluted	290.93p	334.55p	381.98p	337.89p	220.03p
Earnings per Share - Adjusted	286.30p	312.40p	377.20p	3.42p	256.60p
Continuing and Discontinued EPS
Earnings per Share - Basic	291.72p	335.46p	383.02p	3.42p	220.62p
Earnings per Share - Diluted	290.93p	334.55p	381.98p	3.41p	220.03p
Earnings per Share - Adjusted	286.30p	312.40p	377.20p	3.42p	256.60p

Dividend per Share	165.00p	160.00p	152.00p	1.37p	118.00p

Key Financals	31-Dec-24	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20
Shares in Issue (millions)
Shares in Issue - Year End	73.70	73.60	73.78	73.77	73.77
Weighted Average	73.70	73.60	73.60	73.70	73.70
Diluted	73.90	73.80	73.80	73.90	73.90

Performance Ratios
Continuing Operations
Operating Margin	19.59%	20.64%	22.68%	25.31%	20.43%
Return on Capital Employed	26.86%	23.63%	30.83%	0.39%	32.75%
Continuing Operations & Discontinued Operations
Return on Equity	16.81%	20.03%	21.63%	0.23%	17.43%

Financial Status
Continuing Operations
Interest Cover - Continuing	(20.73)	(26.20)	n/a	35.07	24.26
Revenue per Share	2,259.43p	2,286.14p	2,188.32p	18.41p	1,619.27p
Pre-Tax Profit Per Share - Continuing	383.31p	417.66p	496.33p	4.57p	318.73p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-13%	-12%	13%	54%	-17%
Earnings Per Share Growth - Diluted	-13%	-12%	13%	54%	-17%
PE Ratio - Company Adjusted	23.5	31.3	27.7	47.4	51.2
PEG - Company Adjusted	n/a	n/a	2.1	0.9	n/a
Dividend Cover	1.77	2.10	2.52	246.80	1.87
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-13%	-12%	11,100%	-98%	-17%
Earnings per Share - Diluted	-13%	-12%	11,100%	-98%	-17%
PE Ratio - Company Adjusted	23.5	31.3	27.7	4,693.1	51.2
PEG - Company Adjusted	n/a	n/a	0.0	n/a	n/a
Dividend Cover	1.77	2.10	2.52	2.49	1.87

Market Capitalisation £ (Millions)	5,052.14	7,731.68	7,831.33	11,839.45	8,331.87
Dividend per Share	165.00p	160.00p	152.00p	1.37p	118.00p
Dividend Yield	2.4%	1.5%	1.4%	0.0%	1.0%
Dividend per Share Growth	3.13%	5.26%	10,972.36%	(98.84%)	7.27%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.