Spirax Group (SPX)

Sector:

Engineering

Index:

FTSE 100

7,430.00p
   
  • Change Today:
    -5.00p
  • 52 Week High: 10,735.00p
  • 52 Week Low: 6,370.00p
  • Currency: UK Pounds
  • Shares Issued: 73.78m
  • Volume: 5,360
  • Market Cap: £5,482m
  • RiskGrade: 124
  • Beta: 1.29

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,682.60 1,610.60 1,344.50 1,193.40 1,242.40
           
EBITDA 293.50 365.30 380.00 319.20 282.90
Depreciation & Amortisation n/a n/a (39.70) (75.40) n/a
           
Operating Profit/(Loss) 293.50 365.30 340.30 243.80 282.90
Interest Payable n/a n/a (9.80) (10.10) (9.90)
Interest Receivable/Investment Income n/a n/a 3.40 1.40 1.50
           
Group Profit after Interest 293.50 365.30 333.90 235.10 274.50
Share of Assoc Cos/JV Profits n/a n/a n/a (0.20) n/a
           
Profit Before Tax 293.50 365.30 333.90 234.90 274.50
Tax (60.50) (83.10) (83.90) (72.00) (78.30)
           
Profit After Tax 233.00 282.20 250.00 162.90 196.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 233.00 282.20 250.00 162.90 196.20
           
Attributable to:          
Equity Holders of Parent Company 232.60 281.90 249.70 162.60 195.80
Minority Interests (0.40) (0.30) (0.30) (0.30) (0.40)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c232.60 c281.90 c249.70 c162.60 c195.80


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 316.03p 383.02p 338.81p 220.62p 265.67p
Earnings per Share - Diluted 315.18p 381.98p 337.89p 220.03p 264.95p
Earnings per Share - Adjusted 312.40p 377.20p 3.42p 256.60p 265.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 316.03p 383.02p 3.42p 220.62p 265.67p
Earnings per Share - Diluted 315.18p 381.98p 3.41p 220.03p 264.95p
Earnings per Share - Adjusted 312.40p 377.20p 3.42p 256.60p 265.70p
           
Dividend per Share 160.00p 152.00p 1.37p 118.00p 110.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 73.78 73.78 73.77 73.77 73.74
Weighted Average 73.60 73.60 73.70 73.70 73.70
Diluted 73.80 73.80 73.90 73.90 73.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 17.44% 22.68% 25.31% 20.43% 22.77%
Return on Capital Employed 23.91% 30.83% 0.39% 32.75% 33.10%
Continuing Operations & Discontinued Operations          
Return on Equity 18.87% 21.63% 0.23% 17.43% 21.50%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 35.07 24.26 28.73
Revenue per Share 2,286.14p 2,188.32p 18.41p 1,619.27p 1,685.75p
Pre-Tax Profit Per Share - Continuing 398.78p 496.33p 4.57p 318.73p 372.46p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -18% 13% 54% -17% 18%
Earnings Per Share Growth - Diluted -18% 13% 54% -17% 18%
PE Ratio - Company Adjusted 33.2 27.7 47.4 51.2 33.5
PEG - Company Adjusted n/a 2.1 0.9 n/a 1.9
Dividend Cover 1.98 2.52 246.80 1.87 2.42
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -18% 11,100% -98% -17% 374%
Earnings per Share - Diluted -18% 11,100% -98% -17% 374%
PE Ratio - Company Adjusted 33.2 27.7 4,693.1 51.2 33.5
PEG - Company Adjusted n/a 0.0 n/a n/a 0.1
Dividend Cover 1.98 2.52 2.49 1.87 2.42
           
Market Capitalisation £ (Millions) 7,750.17 7,831.33 11,839.45 8,331.87 6,555.21
Dividend per Share 160.00p 152.00p 1.37p 118.00p 110.00p
Dividend Yield 1.5% 1.4% 0.0% 1.0% 1.2%
Dividend per Share Growth 5.26% 10,972.36% (98.84%) 7.27% 10.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page