£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 23.34 | 17.85 | 24.25 |
EBITDA | 0.51 | 1.25 | (0.14) |
Depreciation & Amortisation | (7.43) | (1.63) | (1.68) |
Operating Profit/(Loss) | (6.92) | (0.37) | (1.82) |
Interest Payable | (0.81) | (0.62) | (1.05) |
Interest Receivable/Investment Income | n/a | n/a | n/a |
Group Profit after Interest | (7.73) | (1.00) | (2.87) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (7.73) | (1.00) | (2.87) |
Tax | 2.46 | 0.20 | 0.29 |
Profit After Tax | (5.27) | (0.79) | (2.58) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (5.27) | (0.79) | (2.58) |
Attributable to: | |||
Equity Shareholders' Earnings | (5.27) | (0.79) | (2.58) |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (9.82p) | (1.96p) | (6.40p) |
Earnings per Share - Diluted | (9.82p) | (1.96p) | (6.40p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (9.82p) | (1.96p) | (6.40p) |
Earnings per Share - Diluted | (9.82p) | (1.96p) | (6.40p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 58.10 | 40.41 | 40.41 |
Weighted Average | 53.68 | 40.41 | 40.40 |
Diluted | 53.68 | 40.41 | 40.40 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (29.63%) | (2.10%) | (7.49%) |
Tax Rate | 31.79% | 20.28% | 9.97% |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (11.48%) | (2.10%) | (6.69%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (8.49) | (0.60) | (1.73) |
Revenue per Share | 43.48p | 44.17p | 60.02p |
Pre-Tax Profit per Share | (14.40p) | (2.46p) | (7.10p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 17.72 | 18.79 | 6.26 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research