£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 4.02 | 3.24 | 3.01 |
EBITDA | (3.67) | 6.10 | (14.19) |
Depreciation & Amortisation | (0.01) | (0.01) | (0.03) |
Operating Profit/(Loss) | (3.68) | 6.09 | (14.22) |
Interest Payable | (2.42) | (2.31) | (2.17) |
Interest Receivable/Investment Income | 0.50 | 0.57 | 1.05 |
Group Profit after Interest | (5.60) | 4.35 | (15.34) |
Share of Assoc Cos/JV Profits | 0.01 | (0.01) | (0.34) |
Profit Before Tax | (5.59) | 4.34 | (15.67) |
Tax | 0.80 | (1.22) | 4.58 |
Profit After Tax | (4.79) | 3.12 | (11.09) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (4.79) | 3.12 | (11.09) |
Attributable to: | |||
Equity Shareholders' Earnings | (4.79) | 3.12 | (11.09) |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (10.10p) | 9.10p | (32.50p) |
Earnings per Share - Diluted | (10.10p) | 8.50p | (32.50p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (10.10p) | 9.10p | (32.50p) |
Earnings per Share - Diluted | (10.10p) | 8.50p | (32.50p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 496.02 | 340.71 | 340.71 |
Weighted Average | 473.47 | 340.71 | 340.71 |
Diluted | 473.47 | 368.04 | 340.71 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (91.59%) | 187.85% | (472.92%) |
Tax Rate | 14.31% | 28.12% | 29.89% |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (14.84%) | 11.42% | (45.82%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (1.31) | 2.88 | (6.21) |
Revenue per Share | 0.85p | 0.95p | 0.88p |
Pre-Tax Profit per Share | (1.18p) | 1.27p | (4.60p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | 6.7 | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | 6.7 | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 272.81 | 208.69 | 140.54 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research