£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Annualisation Factor | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Continuing Operations | ||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Net Gearing | n/a | n/a | n/a | (19.05%) |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Price/Book Value | 1,047.4 | 259.6 | 407.1 | 44.6 |
Price/Tangible Book Value | 1,047.4 | 259.6 | 407.1 | 44.6 |
Price/ Cash Flow | (1,673.4) | (258.8) | (187.0) | n/a |
Price/Revenue | n/a | n/a | n/a | n/a |
Price/R&D | 3,241.1 | 383.6 | 279.9 | 28.3 |
Net Asset Value per Share (exc. Intangibles) | 0.065p | 0.048p | 0.040p | 0.23p |
Net Cash per Share | 0.021p | 0.033p | 0.058p | 0.36p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Continuing Operations | ||||
Revenue | n/a | n/a | n/a | n/a |
EBITDA | (0.64) (0.64) |
(0.64) (0.64) |
(1.12) (0.97) |
(1.63) (1.63) |
Depreciation | n/a n/a |
n/a n/a |
(0.04) (0.04) |
(0.39) (0.39) |
Net Interest | 0.01 0.01 |
n/a n/a |
0.01 0.01 |
n/a n/a |
Profit Before Tax | (0.63) (0.63) |
(0.64) (0.64) |
(1.16) (1.01) |
(2.94) (2.94) |
Revenue per Share | n/a | n/a | n/a | n/a |
Pre-Tax Profit per Share | (0.047p) (0.047p) |
(0.059p) (0.059p) |
(0.14p) (0.12p) |
(0.49p) (0.49p) |
Market Capitalisation £ (Millions) | 986.41 | 146.95 | 132.94 | 83.86 |
Enterprise Value (EV) £ (Millions) | 986.41 | 146.95 | 132.94 | 84.07 |
EBITDA/EV | (0.06%) (0.06%) |
(0.44%) (0.44%) |
(0.84%) (0.73%) |
(1.94%) (1.94%) |
Operating Margin | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Capital Employed £ (Millions) | 0.88 | 0.52 | 0.33 | 1.59 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 0.88 | 0.52 | 0.33 | 1.40 |
Earnings per Share - Basic | (2.00p) (0.042p) |
(2.50p) (0.052p) |
(6.50p) (0.12p) |
(22.00p) (0.44p) |
Earnings per Share - Diluted | (2.00p) (0.042p) |
(2.50p) (0.052p) |
(6.50p) (0.12p) |
(22.00p) (0.44p) |
Earnings per Share - Adjusted | (2.00)p | (2.50)p | (6.50)p | (22.00)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Tax Rate | 9.55% | 11.24% | 5.87% | 11.12% |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Interest Cover | n/a n/a |
n/a n/a |
83.76 72.83 |
90.15 90.15 |
Continuing & Discontinued Operations | ||||
Earnings per Share - Basic | (2.00p) (0.042p) |
(2.50p) (0.052p) |
(6.50p) (0.11p) |
(14.00p) (0.28p) |
Earnings per Share - Diluted | (2.00p) (0.042p) |
(2.50p) (0.052p) |
(6.50p) (0.11p) |
(13.50p) (0.28p) |
Earnings per Share - Adjusted | (2.00p) | (2.50p) | (6.50p) | (14.00p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Equity (ROE) | (64.86%) (64.86%) |
(108.79%) (108.79%) |
(328.88%) (282.03%) |
(120.82%) (120.82%) |
Operating Cash Flow per Share | (0.041p) | (0.048p) | (0.087p) | n/a |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | 0.026p | 0.022p | (0.025p) | 0.26p |
Capital Expenditure per Share | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Shareholders Funds | 0.88 | 0.52 | 0.33 | 1.40 |
Net Borrowings £ (Millions) | (0.87) | (0.52) | (0.27) | (0.27) |
Net Asset Value per Share (inc. Intangibles) | 0.065p | 0.048p | 0.040p | 0.23p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Shareholders' Funds inc Intangibles | 0.88 | 0.52 | 0.33 | 1.40 |
Net Borrowings £ (Millions) | (0.87) | (0.52) | (0.27) | (0.27) |
Net Gearing | n/a | n/a | n/a | (19.05%) |
Cash & Near Cash | 0.87 | 0.52 | 0.27 | 0.48 |
Cash | 99.44% | 98.80% | 83.90% | 34.34% |
Gross Borrowings | n/a | n/a | n/a | 0.21 |
Gross Gearing | n/a | n/a | n/a | 15.28% |
Borrowings Under 5 years | n/a | n/a | n/a | 0.21 |
Under 5 years | n/a | n/a | n/a | 15.28% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Shareholders' Funds exc Intangibles | 0.88 | 0.52 | 0.33 | 1.37 |
Net Borrowings £ (Millions) | (0.87) | (0.52) | (0.27) | (0.27) |
Net Gearing | n/a | n/a | n/a | (19.41%) |
Cash & Near Cash | 0.87 | 0.52 | 0.27 | 0.48 |
Cash | 99.44% | 98.80% | 83.90% | 34.98% |
Gross Borrowings | n/a | n/a | n/a | 0.21 |
Gross Gearing | n/a | n/a | n/a | 15.57% |
Borrowings Under 5 years | n/a | n/a | n/a | 0.21 |
Under 5 years | n/a | n/a | n/a | 15.57% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
Quick Ratio | n/a | n/a | n/a | n/a |
Current Ratio | 10.02 | 6.31 | 7.22 | 3.49 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research