£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 31.88 | 24.09 |
EBITDA | 5.73 | 3.44 |
Depreciation & Amortisation | (1.39) | (0.97) |
Operating Profit/(Loss) | 4.34 | 2.47 |
Interest Payable | (0.06) | (0.03) |
Interest Receivable/Investment Income | 0.01 | 0.02 |
Group Profit after Interest | 4.29 | 2.46 |
Share of Assoc Cos/JV Profits | n/a | (0.07) |
Profit Before Tax | 4.29 | 2.39 |
Tax | 0.54 | 0.39 |
Profit After Tax | 4.83 | 2.78 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 4.83 | 2.78 |
Attributable to: | ||
Equity Shareholders' Earnings | 4.83 | 2.78 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 3.17p | 1.93p |
Earnings per Share - Diluted | 3.12p | 1.79p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 3.17p | 1.93p |
Earnings per Share - Diluted | 3.12p | 1.79p |
Dividend per Share | 0.38p | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 154.80 | 144.96 |
Weighted Average | 152.37 | 144.17 |
Diluted | 154.90 | 155.37 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 13.61% | 10.25% |
Tax Rate | (12.63%) | (15.85%) |
Return on Capital Employed | 18.58% | 13.40% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 17.38% | 12.18% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 72.52 | 80.80 |
Revenue per Share | 20.92p | 16.71p |
Pre-Tax Profit per Share | 2.82p | 1.66p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 64% | n/a |
Earnings per Share Growth - Adjusted | 24% | n/a |
Earnings per Share Growth - Diluted | 74% | n/a |
PE Ratio - Adjusted | 19.1 | 10.4 |
PEG - Adjusted | 0.8 | n/a |
Dividend Cover | 10.08 | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 64% | n/a |
Earnings per Share Growth - Adjusted | 24% | n/a |
Earnings per Share Growth - Diluted | 74% | n/a |
PE Ratio - Adjusted | 19.1 | 10.4 |
PEG - Adjusted | 0.8 | n/a |
Dividend Cover | 10.08 | n/a |
Market Capitalisation £ (Millions) | 113.01 | 46.75 |
Dividend per Share | 0.38p | n/a |
Dividend Yield | 0.5% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research