Camellia (CAM)

Sector:

Food

Index:

FTSE AIM All-Share

 4,480.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 6,125.00
  • 52 Week Low: 4,270.00
  • Currency: UK Pounds
  • Shares Issued: 2.76m
  • Volume: 294
  • Market Cap: £123.74m
  • RiskGrade: 113

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 190.55 161.94
     
EBITDA 32.16 19.76
Depreciation & Amortisation (8.30) (7.87)
     
Operating Profit/(Loss) 23.86 11.89
Interest Payable (2.50) (1.92)
Interest Receivable/Investment Income 1.71 1.57
     
Group Profit after Interest 23.07 11.54
Share of Assoc Cos/JV Profits (8.66) 10.57
     
Profit Before Tax 14.41 22.10
Tax (7.55) (3.20)
     
Profit After Tax 6.86 18.90
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 6.86 18.90
     
Attributable to:    
Equity Holders of Parent Company 1.41 16.77
Minority Interests (5.45) (2.13)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1.41 c16.77


Per Share Record - Normalised 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic 50.91p 603.35p
Earnings per Share - Diluted 50.91p 603.35p
Earnings per Share - Adjusted 397.30p 910.80p
Continuing and Discontinued EPS    
Earnings per Share - Basic 50.91p 603.35p
Earnings per Share - Diluted 50.91p 603.35p
Earnings per Share - Adjusted 397.30p 910.80p
     
Dividend per Share 92.00p 92.00p


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 2.84 2.84
Weighted Average 2.78 2.78
Diluted 2.78 2.78
     
Performance Ratios    
Continuing Operations    
Operating Margin 12.52% 7.34%
Return on Capital Employed 3.92% 6.76%
Continuing Operations & Discontinued Operations    
Return on Equity 0.42% 5.72%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 6.76 12.51
Revenue per Share 6,855.59p 5,826.08p
Pre-Tax Profit Per Share - Continuing 518.48p 795.25p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -92% n/a
Earnings Per Share Growth - Diluted -92% n/a
PE Ratio - Company Adjusted 98.7 14.8
PEG - Company Adjusted n/a n/a
Dividend Cover 0.55 6.56
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -92% n/a
Earnings per Share - Diluted -92% n/a
PE Ratio - Company Adjusted 98.7 14.8
PEG - Company Adjusted n/a n/a
Dividend Cover 0.55 6.56
     
Market Capitalisation £ (Millions) 142.81 252.94
Dividend per Share 92.00p 92.00p
Dividend Yield 1.8% 1.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page