JD Sports Fashion (JD.)

Sector:

Retailers

Index:

FTSE 100

 112.15p
   
  • Change Today:
      0.000p
  • 52 Week High: 175.15
  • 52 Week Low: 104.00
  • Currency: UK Pounds
  • Shares Issued: 5,183m
  • Volume: 0
  • Market Cap: £5,813m
  • RiskGrade: 210
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
28-Jan-23 29-Jan-22 30-Jan-21 01-Feb-20 02-Feb-19
Continuing Operations          
Revenue 10,125.00 8,563.00 6,167.30 6,110.80 4,717.80
           
EBITDA 1,267.70 1,590.40 960.80 951.10 361.50
Depreciation & Amortisation (633.20) (579.90) (499.20) (450.00) n/a
           
Operating Profit/(Loss) 634.50 1,010.50 461.60 501.10 361.50
Interest Payable (77.30) (67.90) (62.50) (79.80) (7.50)
Interest Receivable/Investment Income 8.40 1.40 1.50 1.70 1.20
           
Group Profit after Interest 565.60 944.00 400.60 423.00 355.20
Share of Assoc Cos/JV Profits 4.90 3.20 n/a n/a n/a
           
Profit Before Tax 570.50 947.20 400.60 423.00 355.20
Tax (214.20) (195.10) (94.80) (100.80) (76.00)
           
Profit After Tax 356.30 752.10 305.80 322.20 279.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 356.30 752.10 305.80 322.20 279.20
           
Attributable to:          
Equity Holders of Parent Company 272.10 662.20 300.90 317.60 276.80
Minority Interests (84.20) (89.90) (4.90) (4.60) (2.40)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c272.10 c662.20 c300.90 c317.60 c276.80


Per Share Record - Normalised 28-Jan-23 29-Jan-22 30-Jan-21 01-Feb-20 02-Feb-19
Continuing EPS          
Earnings per Share - Basic 5.28p 12.84p 6.18p 32.63p 28.44p
Earnings per Share - Diluted 5.28p 12.84p 6.18p 32.63p 28.44p
Earnings per Share - Adjusted 13.39p 12.84p 32.20p 6.85p 5.69p
Continuing and Discontinued EPS          
Earnings per Share - Basic 5.28p 12.84p 0.062p 32.63p 14.12p
Earnings per Share - Diluted 5.28p 12.84p 0.062p 32.63p 14.12p
Earnings per Share - Adjusted 13.39p 12.84p 32.20p 6.85p 5.69p
           
Dividend per Share 0.80p 0.35p 1.45p 0.056p 0.34p


Key Financals 28-Jan-23 29-Jan-22 30-Jan-21 01-Feb-20 02-Feb-19
Shares in Issue (millions)          
Shares in Issue - Year End 5,183.00 5,158.00 973.23 973.23 973.23
Weighted Average 5,158.50 5,158.10 4,866.17 973.23 973.23
Diluted 5,158.60 5,158.20 4,866.17 973.23 973.23
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.27% 11.80% 7.48% 8.20% 7.66%
Return on Capital Employed 17.11% 29.95% 0.16% 17.18% 21.87%
Continuing Operations & Discontinued Operations          
Return on Equity 12.20% 31.94% 0.23% 25.79% 13.46%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 8.38 14.95 7.41 6.30 48.36
Revenue per Share 196.28p 166.01p 1.28p 627.89p 240.73p
Pre-Tax Profit Per Share - Continuing 11.06p 18.36p 0.083p 43.46p 18.12p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -59% 108% -81% 15% 49%
Earnings Per Share Growth - Diluted -59% 108% -81% 15% 49%
PE Ratio - Company Adjusted 30.6 14.7 24.2 5.0 3.2
PEG - Company Adjusted n/a 0.1 n/a 0.3 0.1
Dividend Cover 6.59 36.68 4.26 582.74 83.16
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -59% 20,469% -100% 131% -23%
Earnings per Share - Diluted -59% 20,468% -100% 131% -23%
PE Ratio - Company Adjusted 30.6 14.7 2,393.7 5.0 6.5
PEG - Company Adjusted n/a 0.0 n/a 0.0 n/a
Dividend Cover 6.59 36.68 0.04 582.74 41.30
           
Market Capitalisation £ (Millions) 8,375.73 9,712.51 1,454.01 1,599.61 890.12
Dividend per Share 0.80p 0.35p 1.45p 0.056p 0.34p
Dividend Yield 0.5% 0.2% 1.0% 0.0% 0.4%
Dividend per Share Growth 128.57% (75.86%) 2,489.29% (83.63%) (32.94%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page