£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 235.10 | 236.40 | 252.30 |
EBITDA | 32.10 | 50.40 | 29.60 |
Depreciation & Amortisation | (24.10) | (24.10) | (24.60) |
Operating Profit/(Loss) | 8.00 | 26.30 | 5.00 |
Interest Payable | (3.80) | (5.90) | (12.70) |
Interest Receivable/Investment Income | n/a | 0.20 | 0.90 |
Group Profit after Interest | 4.20 | 20.60 | (6.80) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 4.20 | 20.60 | (6.80) |
Tax | (1.00) | (5.70) | 1.80 |
Profit After Tax | 3.20 | 14.90 | (5.00) |
Discontinued Operations | |||
Profit After Tax | n/a | (3.50) | (1.10) |
PROFIT FOR THE PERIOD | 3.20 | 11.40 | (6.10) |
Attributable to: | |||
Equity Shareholders' Earnings | 3.20 | 11.40 | (6.10) |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 1.30p | 6.10p | (3.40p) |
Earnings per Share - Diluted | 1.20p | 5.80p | (3.40p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 1.30p | 4.70p | (4.20p) |
Earnings per Share - Diluted | 1.20p | 4.40p | (4.20p) |
Dividend per Share | 0.82p | 0.75p | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 250.00 | 249.30 | 249.30 |
Weighted Average | 248.17 | 248.21 | 143.56 |
Diluted | 261.68 | 259.01 | 143.56 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 3.40% | 11.13% | 1.98% |
Tax Rate | 23.81% | 27.67% | 26.47% |
Return on Capital Employed | 18.87% | 49.91% | 8.06% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | 3.97% | 14.41% | (7.68%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | 2.11 | 4.49 | 0.46 |
Revenue per Share | 94.73p | 95.24p | 175.74p |
Pre-Tax Profit per Share | 1.69p | 8.30p | (4.74p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | -79% | n/a | n/a |
Earnings per Share Growth - Adjusted | 19% | 29% | n/a |
Earnings per Share Growth - Diluted | -79% | n/a | n/a |
PE Ratio - Adjusted | 7.2 | 6.4 | 3.6 |
PEG - Adjusted | 0.4 | 0.2 | n/a |
Dividend Cover | 5.24 | 4.80 | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | -72% | n/a | n/a |
Earnings per Share Growth - Adjusted | 30% | n/a | n/a |
Earnings per Share Growth - Diluted | -73% | n/a | n/a |
PE Ratio - Adjusted | 7.2 | 7.0 | 3.0 |
PEG - Adjusted | 0.2 | n/a | n/a |
Dividend Cover | 5.24 | 4.40 | n/a |
Market Capitalisation £ (Millions) | 77.50 | 57.34 | 24.93 |
Dividend per Share | 0.82p | 0.75p | n/a |
Dividend Yield | 2.6% | 3.3% | 0.0% |
Dividend per Share Growth | 9.33% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research