Mitie Group (MTO)

Sector:

Support

Index:

FTSE 250

116.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 122.20
  • 52 Week Low: 88.90
  • Currency: UK Pounds
  • Shares Issued: 1,332.81m
  • Volume: 1,047,130
  • Market Cap: £1,546.06m
  • RiskGrade: 216
  • Beta: 0.01

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-15
Non-Current Assets          
Property, Plant & Equipment 156.90 143.90 117.90 110.80 53.30
Intangible Assets 564.90 560.20 555.80 329.50 541.00
Investment Properties n/a n/a n/a n/a n/a
Investments 8.80 11.90 11.00 n/a 1.10
Other Financial Assets n/a n/a 14.60 28.00 8.00
Other Non-Current Assets 47.10 39.40 36.00 39.10 71.90
  777.70 755.40 735.30 507.40 675.30
Current Assets          
Inventories 13.50 11.90 12.70 4.80 11.00
Trade & Other Receivables 786.80 686.70 678.80 414.60 421.40
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 248.30 345.20 196.20 139.50 96.40
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 1.10 22.20 5.90 2.90 n/a
  1,049.70 1,066.00 893.60 561.80 528.80
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,827.40 1,821.40 1,628.90 1,069.20 1,204.10
           
Current Liabilities          
Trade & Other Payables 899.50 841.20 701.80 513.40 476.00
Borrowings 32.00 171.10 28.70 24.30 1.80
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 138.30 142.30 144.10 77.30 10.10
  1,069.80 1,154.60 874.60 615.00 487.90
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 254.00 129.50 250.10 296.40 279.20
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 24.70 49.20 76.10 62.60 43.80
Provisions - Deferred Tax n/a n/a 2.50 2.90 7.50
Provisions - Other 57.20 62.30 68.10 11.80 7.40
  335.90 241.00 396.80 373.70 337.90
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,405.70 1,395.60 1,271.40 988.70 825.80
           
Net Assets 421.70 425.80 357.50 80.50 378.30
           
Share Capital 34.00 35.70 35.60 9.30 9.40
Share Premium Account 131.50 130.60 130.60 130.60 122.60
Other Reserves 132.90 347.50 342.00 74.80 33.80
Retained Earnings 123.30 (88.00) (150.70) (134.20) 209.20
  421.70 425.80 357.50 80.50 375.00
           
Minority Interests/Other Equity n/a n/a n/a n/a 3.30
Total Equity 421.70 425.80 357.50 80.50 378.30
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-15
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 286.00 300.60 278.80 320.70 281.00
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page